[WATTA] YoY Cumulative Quarter Result on 31-Mar-2008 [#2]

Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- 60.94%
YoY- 409.87%
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 14,983 16,095 9,916 17,678 37,917 41,789 43,358 -16.22%
PBT 691 -330 673 1,662 102 -255 -60 -
Tax -226 -56 -159 -260 -214 -19 -428 -10.09%
NP 465 -386 514 1,402 -112 -274 -488 -
-
NP to SH 564 239 308 1,162 -375 -485 -488 -
-
Tax Rate 32.71% - 23.63% 15.64% 209.80% - - -
Total Cost 14,518 16,481 9,402 16,276 38,029 42,063 43,846 -16.81%
-
Net Worth 45,456 45,239 45,344 47,153 38,915 49,022 50,903 -1.86%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - 422 420 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 45,456 45,239 45,344 47,153 38,915 49,022 50,903 -1.86%
NOSH 84,179 85,357 85,555 84,202 70,754 42,260 42,068 12.24%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 3.10% -2.40% 5.18% 7.93% -0.30% -0.66% -1.13% -
ROE 1.24% 0.53% 0.68% 2.46% -0.96% -0.99% -0.96% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 17.80 18.86 11.59 20.99 53.59 98.88 103.06 -25.36%
EPS 0.67 0.28 0.36 1.38 -0.53 -0.57 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 0.54 0.53 0.53 0.56 0.55 1.16 1.21 -12.57%
Adjusted Per Share Value based on latest NOSH - 84,807
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 17.74 19.05 11.74 20.93 44.88 49.47 51.32 -16.21%
EPS 0.67 0.28 0.36 1.38 -0.44 -0.57 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.5381 0.5355 0.5367 0.5582 0.4606 0.5803 0.6026 -1.86%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.21 0.40 0.07 0.21 0.30 0.22 0.44 -
P/RPS 1.18 2.12 0.60 1.00 0.56 0.22 0.43 18.31%
P/EPS 31.34 142.86 19.44 15.22 -56.60 -19.17 -37.93 -
EY 3.19 0.70 5.14 6.57 -1.77 -5.22 -2.64 -
DY 0.00 0.00 0.00 0.00 0.00 4.55 2.27 -
P/NAPS 0.39 0.75 0.13 0.38 0.55 0.19 0.36 1.34%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 19/05/11 25/05/10 19/08/09 05/05/08 18/05/07 23/05/06 25/05/05 -
Price 0.19 0.32 0.05 0.24 0.22 0.19 0.44 -
P/RPS 1.07 1.70 0.43 1.14 0.41 0.19 0.43 16.40%
P/EPS 28.36 114.29 13.89 17.39 -41.51 -16.56 -37.93 -
EY 3.53 0.88 7.20 5.75 -2.41 -6.04 -2.64 -
DY 0.00 0.00 0.00 0.00 0.00 5.26 2.27 -
P/NAPS 0.35 0.60 0.09 0.43 0.40 0.16 0.36 -0.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment