[DUFU] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -76.5%
YoY- 38.27%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 62,948 49,351 52,761 46,391 41,027 34,958 26,943 15.17%
PBT 18,690 5,807 7,631 8,216 5,331 212 -516 -
Tax -4,652 -1,761 -1,868 -1,901 -764 335 58 -
NP 14,038 4,046 5,763 6,315 4,567 547 -458 -
-
NP to SH 14,144 4,174 5,763 6,315 4,567 547 -458 -
-
Tax Rate 24.89% 30.33% 24.48% 23.14% 14.33% -158.02% - -
Total Cost 48,910 45,305 46,998 40,076 36,460 34,411 27,401 10.12%
-
Net Worth 233,241 178,195 135,398 130,118 109,608 100,577 82,913 18.79%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 233,241 178,195 135,398 130,118 109,608 100,577 82,913 18.79%
NOSH 263,205 263,205 175,470 175,470 175,653 176,451 157,931 8.87%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 22.30% 8.20% 10.92% 13.61% 11.13% 1.56% -1.70% -
ROE 6.06% 2.34% 4.26% 4.85% 4.17% 0.54% -0.55% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 24.56 20.22 31.95 27.81 23.36 19.81 17.06 6.25%
EPS 5.50 1.70 3.50 3.80 2.60 0.31 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.73 0.82 0.78 0.624 0.57 0.525 9.59%
Adjusted Per Share Value based on latest NOSH - 175,470
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 11.52 9.03 9.66 8.49 7.51 6.40 4.93 15.18%
EPS 2.59 0.76 1.05 1.16 0.84 0.10 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4269 0.3261 0.2478 0.2381 0.2006 0.1841 0.1517 18.80%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 3.29 1.69 1.07 1.10 0.49 0.375 0.185 -
P/RPS 13.40 8.36 3.35 3.96 2.10 1.89 1.08 52.09%
P/EPS 59.62 98.83 30.66 29.06 18.85 120.97 -63.79 -
EY 1.68 1.01 3.26 3.44 5.31 0.83 -1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.62 2.32 1.30 1.41 0.79 0.66 0.35 47.55%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 05/05/20 07/05/19 22/05/18 24/05/17 19/05/16 28/05/15 16/05/14 -
Price 4.02 1.70 1.13 1.56 0.55 0.37 0.215 -
P/RPS 16.37 8.41 3.54 5.61 2.35 1.87 1.26 53.26%
P/EPS 72.85 99.42 32.38 41.21 21.15 119.35 -74.14 -
EY 1.37 1.01 3.09 2.43 4.73 0.84 -1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 2.33 1.38 2.00 0.88 0.65 0.41 48.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment