[SUPERLN] YoY Cumulative Quarter Result on 30-Apr-2021 [#4]

Stock

[SUPERLN] SUPERLON HOLDINGS BHD

Announcement Date

29-Jun-2021

Admission Sponsor

Sponsor

Financial Year

30-Apr-2021

Quarter

30-Apr-2021 [#4]

Profit Trend

QoQ- 31.55%

YoY- 52.8%

Quarter Report

SUPERLN's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Cumulative Result
Revenue	108,448	92,054	100,628	101,619	105,703	109,385	106,269	0.33%
YoY %	17.81%	-8.52%	-0.98%	-3.86%	-3.37%	2.93%	-	-
Horiz. %	102.05%	86.62%	94.69%	95.62%	99.47%	102.93%	100.00%	-
PBT	4,200	7,404	15,221	11,248	14,057	15,862	30,223	-28.01%
YoY %	-43.27%	-51.36%	35.32%	-19.98%	-11.38%	-47.52%	-	-
Horiz. %	13.90%	24.50%	50.36%	37.22%	46.51%	52.48%	100.00%	-
Tax	-1,924	-1,194	-2,045	-2,625	-3,765	-3,596	-6,508	-18.37%
YoY %	-61.14%	41.61%	22.10%	30.28%	-4.70%	44.74%	-	-
Horiz. %	29.56%	18.35%	31.42%	40.33%	57.85%	55.26%	100.00%	-
NP	2,276	6,210	13,176	8,623	10,292	12,266	23,715	-32.32%
YoY %	-63.35%	-52.87%	52.80%	-16.22%	-16.09%	-48.28%	-	-
Horiz. %	9.60%	26.19%	55.56%	36.36%	43.40%	51.72%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	2,276	6,210	13,176	8,623	10,292	12,266	23,715	-32.32%
YoY %	-63.35%	-52.87%	52.80%	-16.22%	-16.09%	-48.28%	-	-
Horiz. %	9.60%	26.19%	55.56%	36.36%	43.40%	51.72%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	45.81%	16.13%	13.44%	23.34%	26.78%	22.67%	21.53%	-
YoY %	184.00%	20.01%	-42.42%	-12.85%	18.13%	5.29%	-	-
Horiz. %	212.77%	74.92%	62.42%	108.41%	124.38%	105.29%	100.00%	-
Total Cost	106,172	85,844	87,452	92,996	95,411	97,119	82,554	4.28%
YoY %	23.68%	-1.84%	-5.96%	-2.53%	-1.76%	17.64%	-	-
Horiz. %	128.61%	103.99%	105.93%	112.65%	115.57%	117.64%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	144,753	142,786	135,770	128,701	124,110	11,800,427	107,991	5.00%
YoY %	1.38%	5.17%	5.49%	3.70%	-98.95%	10,827.23%	-	-
Horiz. %	134.04%	132.22%	125.72%	119.18%	114.93%	10,927.23%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Dividend
Div	1,269	2,380	4,999	4,841	4,842	5,558	8,734	-27.48%
YoY %	-46.68%	-52.39%	3.26%	-0.02%	-12.88%	-36.36%	-	-
Horiz. %	14.53%	27.25%	57.24%	55.43%	55.44%	63.64%	100.00%	-
Div Payout %	55.79%	38.34%	37.95%	56.15%	47.05%	45.31%	36.83%	-
YoY %	45.51%	1.03%	-32.41%	19.34%	3.84%	23.02%	-	-
Horiz. %	151.48%	104.10%	103.04%	152.46%	127.75%	123.02%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Equity
Net Worth	144,753	142,786	135,770	128,701	124,110	11,800,427	107,991	5.00%
YoY %	1.38%	5.17%	5.49%	3.70%	-98.95%	10,827.23%	-	-
Horiz. %	134.04%	132.22%	125.72%	119.18%	114.93%	10,927.23%	100.00%	-
NOSH	160,000	160,000	160,000	160,000	160,000	160,000	80,000	12.24%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%	-	-
Horiz. %	200.00%	200.00%	200.00%	200.00%	200.00%	200.00%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Ratio Analysis
NP Margin	2.10%	6.75%	13.09%	8.49%	9.74%	11.21%	22.32%	-
YoY %	-68.89%	-48.43%	54.18%	-12.83%	-13.11%	-49.78%	-	-
Horiz. %	9.41%	30.24%	58.65%	38.04%	43.64%	50.22%	100.00%	-
ROE	1.57%	4.35%	9.70%	6.70%	8.29%	0.10%	21.96%	-
YoY %	-63.91%	-55.15%	44.78%	-19.18%	8,190.00%	-99.54%	-	-
Horiz. %	7.15%	19.81%	44.17%	30.51%	37.75%	0.46%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Per Share
RPS	68.33	58.00	63.40	64.02	66.58	68.88	133.84	-10.59%
YoY %	17.81%	-8.52%	-0.97%	-3.84%	-3.34%	-48.54%	-	-
Horiz. %	51.05%	43.34%	47.37%	47.83%	49.75%	51.46%	100.00%	-
EPS	1.43	3.91	8.30	5.43	6.48	7.72	29.87	-39.72%
YoY %	-63.43%	-52.89%	52.85%	-16.20%	-16.06%	-74.15%	-	-
Horiz. %	4.79%	13.09%	27.79%	18.18%	21.69%	25.85%	100.00%	-
DPS	0.80	1.50	3.15	3.05	3.05	3.50	11.00	-35.37%
YoY %	-46.67%	-52.38%	3.28%	0.00%	-12.86%	-68.18%	-	-
Horiz. %	7.27%	13.64%	28.64%	27.73%	27.73%	31.82%	100.00%	-
NAPS	0.912	0.8996	0.8554	0.8108	0.7817	74.31	1.3601	-6.44%
YoY %	1.38%	5.17%	5.50%	3.72%	-98.95%	5,363.57%	-	-
Horiz. %	67.05%	66.14%	62.89%	59.61%	57.47%	5,463.57%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Adjusted Per Share Value based on latest NOSH - 160,000
RPS	67.78	57.53	62.89	63.51	66.06	68.37	66.42	0.33%
YoY %	17.82%	-8.52%	-0.98%	-3.86%	-3.38%	2.94%	-	-
Horiz. %	102.05%	86.62%	94.69%	95.62%	99.46%	102.94%	100.00%	-
EPS	1.42	3.88	8.24	5.39	6.43	7.67	14.82	-32.34%
YoY %	-63.40%	-52.91%	52.88%	-16.17%	-16.17%	-48.25%	-	-
Horiz. %	9.58%	26.18%	55.60%	36.37%	43.39%	51.75%	100.00%	-
DPS	0.79	1.49	3.12	3.03	3.03	3.47	5.46	-27.53%
YoY %	-46.98%	-52.24%	2.97%	0.00%	-12.68%	-36.45%	-	-
Horiz. %	14.47%	27.29%	57.14%	55.49%	55.49%	63.55%	100.00%	-
NAPS	0.9047	0.8924	0.8486	0.8044	0.7757	73.7527	0.6749	5.00%
YoY %	1.38%	5.16%	5.49%	3.70%	-98.95%	10,827.94%	-	-
Horiz. %	134.05%	132.23%	125.74%	119.19%	114.94%	10,927.94%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/04/23	29/04/22	30/04/21	30/04/20	30/04/19	30/04/18	28/04/17	-
Price	0.655	0.725	0.925	0.705	1.06	1.20	3.40	-
P/RPS	0.96	1.25	1.46	1.10	1.59	1.74	2.54	-14.96%
YoY %	-23.20%	-14.38%	32.73%	-30.82%	-8.62%	-31.50%	-	-
Horiz. %	37.80%	49.21%	57.48%	43.31%	62.60%	68.50%	100.00%	-
P/EPS	45.68	18.53	11.14	12.98	16.35	15.54	11.38	26.05%
YoY %	146.52%	66.34%	-14.18%	-20.61%	5.21%	36.56%	-	-
Horiz. %	401.41%	162.83%	97.89%	114.06%	143.67%	136.56%	100.00%	-
EY	2.19	5.40	8.97	7.71	6.12	6.44	8.78	-20.65%
YoY %	-59.44%	-39.80%	16.34%	25.98%	-4.97%	-26.65%	-	-
Horiz. %	24.94%	61.50%	102.16%	87.81%	69.70%	73.35%	100.00%	-
DY	1.22	2.07	3.41	4.33	2.88	2.92	3.24	-15.01%
YoY %	-41.06%	-39.30%	-21.25%	50.35%	-1.37%	-9.88%	-	-
Horiz. %	37.65%	63.89%	105.25%	133.64%	88.89%	90.12%	100.00%	-
P/NAPS	0.72	0.81	1.08	0.87	1.36	0.02	2.50	-18.72%
YoY %	-11.11%	-25.00%	24.14%	-36.03%	6,700.00%	-99.20%	-	-
Horiz. %	28.80%	32.40%	43.20%	34.80%	54.40%	0.80%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Price Multiplier on Announcement Date
Date	30/06/23	30/06/22	29/06/21	29/06/20	25/06/19	22/06/18	20/06/17	-
Price	0.65	0.69	0.91	0.68	1.00	1.24	1.92	-
P/RPS	0.95	1.19	1.44	1.06	1.50	1.80	1.43	-6.58%
YoY %	-20.17%	-17.36%	35.85%	-29.33%	-16.67%	25.87%	-	-
Horiz. %	66.43%	83.22%	100.70%	74.13%	104.90%	125.87%	100.00%	-
P/EPS	45.33	17.64	10.96	12.52	15.43	16.05	6.43	38.45%
YoY %	156.97%	60.95%	-12.46%	-18.86%	-3.86%	149.61%	-	-
Horiz. %	704.98%	274.34%	170.45%	194.71%	239.97%	249.61%	100.00%	-
EY	2.21	5.67	9.12	7.99	6.48	6.23	15.56	-27.75%
YoY %	-61.02%	-37.83%	14.14%	23.30%	4.01%	-59.96%	-	-
Horiz. %	14.20%	36.44%	58.61%	51.35%	41.65%	40.04%	100.00%	-
DY	1.23	2.17	3.46	4.49	3.05	2.82	5.73	-22.61%
YoY %	-43.32%	-37.28%	-22.94%	47.21%	8.16%	-50.79%	-	-
Horiz. %	21.47%	37.87%	60.38%	78.36%	53.23%	49.21%	100.00%	-
P/NAPS	0.71	0.77	1.06	0.84	1.28	0.02	1.41	-10.80%
YoY %	-7.79%	-27.36%	26.19%	-34.38%	6,300.00%	-98.58%	-	-
Horiz. %	50.35%	54.61%	75.18%	59.57%	90.78%	1.42%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 16 April 2024

MQ Trader

MQ Trading Signals

2024-04-16 16:50:00

EMA 5

5 Mins

BUY

2024-04-16 16:50:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-04-16 16:50:00

TURTLE SYSTEM 55

5 Mins

BUY

2024-04-16 16:40:00

EMA 5

10 Mins

SELL

2024-04-16 16:35:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

352

HLIND

HONG LEONG INDUSTRIES BHD

317

PTRANS

PERAK TRANSIT BERHAD

310

MPI

MALAYSIAN PACIFIC INDUSTRIES

303

DNEX

DAGANG NEXCHANGE BERHAD

258

PBBANK

PUBLIC BANK BHD

222

GENTING

GENTING BHD

207

GENM

GENTING MALAYSIA BERHAD

203

MRCB

MALAYSIAN RESOURCES CORPORATION BERHAD

183

Daily Stocks

TWL

0.03

-0.005

166,681,800

HSI-CVM

0.15

-0.05

154,813,400

INIX-OR

0.02

0.00

141,839,900

SAPNRG

0.05

0.00

122,227,100

HSI-HSY

0.22

+0.07

89,966,100

HSI-HUE

0.17

+0.035

82,900,900

VELESTO

0.27

-0.005

80,005,000

HSI-CVH

0.225

-0.08

78,149,300

EDUSPEC-OR

0.005

0.00

75,002,700

MRCB

0.655

-0.035

64,177,200

More active Stocks

NESTLE

122.90

+0.80

101,400

AIRPORT

10.06

+0.19

6,536,900

KESM

6.35

+0.18

6,700

HSI-HS9

1.31

+0.18

2,000

UTDPLT

25.00

+0.16

523,200

ECOWLD-C23

0.38

+0.145

32,400

HSI-HS5

0.985

+0.135

8,000

CDB

4.20

+0.12

4,601,600

GOLDETF

3.66

+0.11

134,000

PMETAL

5.32

+0.10

15,987,200

More gainer Stocks

DLADY

31.56

-2.06

104,300

AJI

18.70

-0.62

62,700

HEIM

22.50

-0.54

344,200

NVIDIA-C1

4.42

-0.23

28,100

THETA

1.53

-0.21

9,934,200

CARLSBG

18.50

-0.20

214,100

MPI

30.80

-0.20

129,400

SP500-C38

0.395

-0.185

2,200

UNISEM

3.52

-0.18

1,576,400

ORIENT

6.97

-0.18

1,220,900

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More