[SUPERLN] YoY Annualized Quarter Result on 30-Apr-2021 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
30-Apr-2021 [#4]
Profit Trend
QoQ- -1.34%
YoY- 52.8%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 118,174 108,448 92,054 100,628 101,619 105,703 109,385 1.29%
PBT 13,880 4,200 7,404 15,221 11,248 14,057 15,862 -2.19%
Tax -1,890 -1,924 -1,194 -2,045 -2,625 -3,765 -3,596 -10.15%
NP 11,990 2,276 6,210 13,176 8,623 10,292 12,266 -0.37%
-
NP to SH 11,990 2,276 6,210 13,176 8,623 10,292 12,266 -0.37%
-
Tax Rate 13.62% 45.81% 16.13% 13.44% 23.34% 26.78% 22.67% -
Total Cost 106,184 106,172 85,844 87,452 92,996 95,411 97,119 1.49%
-
Net Worth 153,243 144,753 142,786 135,770 128,701 124,110 11,800,427 -51.48%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 4,364 1,269 2,380 4,999 4,841 4,842 5,558 -3.94%
Div Payout % 36.40% 55.79% 38.34% 37.95% 56.15% 47.05% 45.31% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 153,243 144,753 142,786 135,770 128,701 124,110 11,800,427 -51.48%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 10.15% 2.10% 6.75% 13.09% 8.49% 9.74% 11.21% -
ROE 7.82% 1.57% 4.35% 9.70% 6.70% 8.29% 0.10% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 74.46 68.33 58.00 63.40 64.02 66.58 68.88 1.30%
EPS 7.55 1.43 3.91 8.30 5.43 6.48 7.72 -0.37%
DPS 2.75 0.80 1.50 3.15 3.05 3.05 3.50 -3.93%
NAPS 0.9656 0.912 0.8996 0.8554 0.8108 0.7817 74.31 -51.48%
Adjusted Per Share Value based on latest NOSH - 160,000
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 73.86 67.78 57.53 62.89 63.51 66.06 68.37 1.29%
EPS 7.49 1.42 3.88 8.24 5.39 6.43 7.67 -0.39%
DPS 2.73 0.79 1.49 3.12 3.03 3.03 3.47 -3.91%
NAPS 0.9578 0.9047 0.8924 0.8486 0.8044 0.7757 73.7527 -51.48%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 1.16 0.655 0.725 0.925 0.705 1.06 1.20 -
P/RPS 1.56 0.96 1.25 1.46 1.10 1.59 1.74 -1.80%
P/EPS 15.35 45.68 18.53 11.14 12.98 16.35 15.54 -0.20%
EY 6.51 2.19 5.40 8.97 7.71 6.12 6.44 0.18%
DY 2.37 1.22 2.07 3.41 4.33 2.88 2.92 -3.41%
P/NAPS 1.20 0.72 0.81 1.08 0.87 1.36 0.02 97.73%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/06/24 30/06/23 30/06/22 29/06/21 29/06/20 25/06/19 22/06/18 -
Price 1.30 0.65 0.69 0.91 0.68 1.00 1.24 -
P/RPS 1.75 0.95 1.19 1.44 1.06 1.50 1.80 -0.46%
P/EPS 17.21 45.33 17.64 10.96 12.52 15.43 16.05 1.16%
EY 5.81 2.21 5.67 9.12 7.99 6.48 6.23 -1.15%
DY 2.12 1.23 2.17 3.46 4.49 3.05 2.82 -4.63%
P/NAPS 1.35 0.71 0.77 1.06 0.84 1.28 0.02 101.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment