[HELP] YoY Cumulative Quarter Result on 31-Oct-2008 [#4]

Stock
[HELP] HELP INTERNATIONAL CORPORATION
Announcement Date
22-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- 73.27%
YoY- 22.08%
Quarter Report
Latest QR
Upcoming QR
HELP's Result
HELP's Financial Summary
View:
Show?
Cumulative Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 108,061 105,203 96,579 86,546 61,701 53,506 15.08%
PBT 20,389 26,680 21,828 16,083 13,398 11,975 11.22%
Tax -7,327 -7,583 -6,378 -4,293 -3,742 -3,944 13.17%
NP 13,062 19,097 15,450 11,790 9,656 8,031 10.21%
-
NP to SH 13,062 19,097 15,450 11,803 9,668 8,056 10.14%
-
Tax Rate 35.94% 28.42% 29.22% 26.69% 27.93% 32.94% -
Total Cost 94,999 86,106 81,129 74,756 52,045 45,475 15.86%
-
Net Worth 124,940 74,163 96,784 82,532 66,064 0 -
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div 2,839 1,854 2,663 2,662 2,416 - -
Div Payout % 21.74% 9.71% 17.24% 22.56% 25.00% - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 124,940 74,163 96,784 82,532 66,064 0 -
NOSH 141,978 92,703 88,793 88,744 80,566 0 -
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 12.09% 18.15% 16.00% 13.62% 15.65% 15.01% -
ROE 10.45% 25.75% 15.96% 14.30% 14.63% 0.00% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 76.11 113.48 108.77 97.52 76.58 0.00 -
EPS 9.20 20.60 17.40 13.30 12.00 0.00 -
DPS 2.00 2.00 3.00 3.00 3.00 0.00 -
NAPS 0.88 0.80 1.09 0.93 0.82 0.72 4.09%
Adjusted Per Share Value based on latest NOSH - 89,125
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 75.11 73.12 67.13 60.15 42.88 37.19 15.08%
EPS 9.08 13.27 10.74 8.20 6.72 5.60 10.14%
DPS 1.97 1.29 1.85 1.85 1.68 0.00 -
NAPS 0.8684 0.5155 0.6727 0.5736 0.4592 0.72 3.81%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 - -
Price 1.72 2.40 0.98 0.76 1.59 0.00 -
P/RPS 2.26 2.11 0.90 0.78 2.08 0.00 -
P/EPS 18.70 11.65 5.63 5.71 13.25 0.00 -
EY 5.35 8.58 17.76 17.50 7.55 0.00 -
DY 1.16 0.83 3.06 3.95 1.89 0.00 -
P/NAPS 1.95 3.00 0.90 0.82 1.94 0.00 -
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 22/12/11 23/12/10 28/12/09 22/12/08 21/12/07 - -
Price 1.71 2.30 1.09 0.62 1.39 0.00 -
P/RPS 2.25 2.03 1.00 0.64 1.82 0.00 -
P/EPS 18.59 11.17 6.26 4.66 11.58 0.00 -
EY 5.38 8.96 15.96 21.45 8.63 0.00 -
DY 1.17 0.87 2.75 4.84 2.16 0.00 -
P/NAPS 1.94 2.88 1.00 0.67 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment