[SCNWOLF] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[SCNWOLF] SCANWOLF CORPORATION BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -39.4%
YoY- 167.89%
Quarter Report
Latest QR
Upcoming QR
SCNWOLF's Result
SCNWOLF's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 33,203 27,660 32,879 49,982 36,480 36,781 39,490 -2.84%
PBT -448 1,715 -5,050 2,744 -2,627 -763 627 -
Tax -38 38 -378 -477 -712 0 80 -
NP -486 1,753 -5,428 2,267 -3,339 -763 707 -
-
NP to SH -486 1,753 -5,428 2,267 -3,339 -763 393 -
-
Tax Rate - -2.22% - 17.38% - - -12.76% -
Total Cost 33,689 25,907 38,307 47,715 39,819 37,544 38,783 -2.31%
-
Net Worth 36,739 38,171 34,354 44,642 37,303 42,508 43,889 -2.91%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 36,739 38,171 34,354 44,642 37,303 42,508 43,889 -2.91%
NOSH 105,752 96,209 96,209 96,209 87,534 87,534 78,374 5.11%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -1.46% 6.34% -16.51% 4.54% -9.15% -2.07% 1.79% -
ROE -1.32% 4.59% -15.80% 5.08% -8.95% -1.79% 0.90% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 31.63 28.99 34.45 57.10 42.05 42.40 50.39 -7.46%
EPS -0.46 1.84 -5.69 2.59 -3.85 -0.88 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.40 0.36 0.51 0.43 0.49 0.56 -7.52%
Adjusted Per Share Value based on latest NOSH - 96,209
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 16.58 13.81 16.42 24.96 18.22 18.37 19.72 -2.84%
EPS -0.24 0.88 -2.71 1.13 -1.67 -0.38 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1835 0.1906 0.1716 0.2229 0.1863 0.2123 0.2192 -2.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.225 0.095 0.175 0.265 0.295 0.315 0.70 -
P/RPS 0.71 0.33 0.51 0.46 0.70 0.74 1.39 -10.58%
P/EPS -48.60 5.17 -3.08 10.23 -7.66 -35.82 139.60 -
EY -2.06 19.34 -32.50 9.77 -13.05 -2.79 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.24 0.49 0.52 0.69 0.64 1.25 -10.54%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 26/06/20 28/05/19 31/05/18 30/05/17 26/05/16 27/05/15 -
Price 0.30 0.205 0.15 0.32 0.30 0.315 0.67 -
P/RPS 0.95 0.71 0.44 0.56 0.71 0.74 1.33 -5.44%
P/EPS -64.80 11.16 -2.64 12.36 -7.79 -35.82 133.62 -
EY -1.54 8.96 -37.92 8.09 -12.83 -2.79 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.51 0.42 0.63 0.70 0.64 1.20 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment