[GLOBALC] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 202.02%
YoY- 1031.04%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 25,341 20,393 36,019 48,272 42,332 34,189 38,031 -6.53%
PBT -182,917 -20,341 -16,008 1,716 -13,992 -3,492 5,401 -
Tax -13 0 -334 0 0 0 -4 21.69%
NP -182,930 -20,341 -16,342 1,716 -13,992 -3,492 5,397 -
-
NP to SH 181,114 16,013 -18,306 -1,953 -14,870 -2,737 5,397 79.54%
-
Tax Rate - - - 0.00% - - 0.07% -
Total Cost 208,271 40,734 52,361 46,556 56,324 37,681 32,634 36.17%
-
Net Worth -222,708 -551,074 26,797 50,076 56,934 684,250 99,845 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth -222,708 -551,074 26,797 50,076 56,934 684,250 99,845 -
NOSH 167,450 167,499 167,483 166,923 167,454 3,421,250 399,380 -13.48%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -721.87% -99.75% -45.37% 3.55% -33.05% -10.21% 14.19% -
ROE 0.00% 0.00% -68.31% -3.90% -26.12% -0.40% 5.41% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 15.13 12.17 21.51 28.92 25.28 1.00 9.52 8.02%
EPS -108.16 -9.56 -10.93 -1.17 -8.88 -0.08 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.33 -3.29 0.16 0.30 0.34 0.20 0.25 -
Adjusted Per Share Value based on latest NOSH - 167,652
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 15.12 12.16 21.48 28.79 25.25 20.39 22.68 -6.53%
EPS 108.03 9.55 -10.92 -1.16 -8.87 -1.63 3.22 79.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3284 -3.287 0.1598 0.2987 0.3396 4.0814 0.5955 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.045 0.05 0.18 0.26 0.32 0.52 0.55 -
P/RPS 0.30 0.41 0.84 0.90 1.27 52.04 5.78 -38.91%
P/EPS 0.04 0.52 -1.65 -22.22 -3.60 -650.00 40.70 -68.45%
EY 2,403.56 191.20 -60.72 -4.50 -27.75 -0.15 2.46 214.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.13 0.87 0.94 2.60 2.20 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/14 29/11/13 30/11/12 16/11/11 15/11/10 23/11/09 27/11/08 -
Price 0.01 0.04 0.15 0.21 0.25 0.47 0.75 -
P/RPS 0.07 0.33 0.70 0.73 0.99 47.03 7.88 -54.47%
P/EPS 0.01 0.42 -1.37 -17.95 -2.82 -587.50 55.50 -76.21%
EY 10,816.00 239.00 -72.87 -5.57 -35.52 -0.17 1.80 326.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.94 0.70 0.74 2.35 3.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment