[SIGN] YoY Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 38.5%
YoY- -69.14%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 266,117 221,820 60,306 81,719 107,706 83,463 99,844 13.96%
PBT 35,253 33,498 1,919 3,506 8,587 9,194 14,633 12.43%
Tax -6,542 -5,535 -1,014 -1,348 -2,553 -2,269 -3,685 7.95%
NP 28,711 27,963 905 2,158 6,034 6,925 10,948 13.71%
-
NP to SH 22,820 25,578 735 1,795 5,817 6,696 10,541 10.84%
-
Tax Rate 18.56% 16.52% 52.84% 38.45% 29.73% 24.68% 25.18% -
Total Cost 237,406 193,857 59,401 79,561 101,672 76,538 88,896 13.99%
-
Net Worth 453,089 218,040 170,382 171,902 171,822 162,149 146,136 16.28%
Dividend
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 453,089 218,040 170,382 171,902 171,822 162,149 146,136 16.28%
NOSH 645,497 295,248 240,304 240,304 240,304 240,304 119,784 25.17%
Ratio Analysis
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 10.79% 12.61% 1.50% 2.64% 5.60% 8.30% 10.97% -
ROE 5.04% 11.73% 0.43% 1.04% 3.39% 4.13% 7.21% -
Per Share
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 42.29 80.37 26.90 36.13 47.01 35.52 83.35 -8.64%
EPS 5.00 9.30 0.30 0.80 2.50 2.80 8.80 -7.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.79 0.76 0.76 0.75 0.69 1.22 -6.78%
Adjusted Per Share Value based on latest NOSH - 240,304
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 41.23 34.36 9.34 12.66 16.69 12.93 15.47 13.96%
EPS 3.54 3.96 0.11 0.28 0.90 1.04 1.63 10.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7019 0.3378 0.264 0.2663 0.2662 0.2512 0.2264 16.28%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/23 30/06/22 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.31 1.27 0.45 0.335 0.705 0.795 1.84 -
P/RPS 3.10 1.58 1.67 0.93 1.50 2.24 2.21 4.61%
P/EPS 36.12 13.70 137.26 42.21 27.77 27.90 20.91 7.55%
EY 2.77 7.30 0.73 2.37 3.60 3.58 4.78 -7.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.61 0.59 0.44 0.94 1.15 1.51 2.52%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/08/23 23/08/22 24/02/20 25/02/19 26/02/18 20/02/17 22/02/16 -
Price 1.24 1.48 0.375 0.355 0.61 0.96 1.86 -
P/RPS 2.93 1.84 1.39 0.98 1.30 2.70 2.23 3.70%
P/EPS 34.19 15.97 114.38 44.73 24.02 33.69 21.14 6.61%
EY 2.92 6.26 0.87 2.24 4.16 2.97 4.73 -6.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.87 0.49 0.47 0.81 1.39 1.52 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment