[SCGM] YoY Cumulative Quarter Result on 31-Jul-2019 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
24-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jul-2019 [#1]
Profit Trend
QoQ- 142.96%
YoY- 106.87%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Cumulative Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 70,094 69,302 57,223 55,661 55,806 53,664 37,876 10.79%
PBT 6,685 9,880 8,674 2,205 1,513 6,708 6,436 0.63%
Tax -1,736 -1,591 -408 -6 -450 -1,116 -924 11.07%
NP 4,949 8,289 8,266 2,199 1,063 5,592 5,512 -1.77%
-
NP to SH 4,949 8,289 8,266 2,199 1,063 5,592 5,512 -1.77%
-
Tax Rate 25.97% 16.10% 4.70% 0.27% 29.74% 16.64% 14.36% -
Total Cost 65,145 61,013 48,957 53,462 54,743 48,072 32,364 12.36%
-
Net Worth 209,968 194,794 175,519 158,550 165,485 167,488 113,721 10.75%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - 3,851 3,273 481 963 2,178 2,637 -
Div Payout % - 46.46% 39.60% 21.91% 90.67% 38.95% 47.85% -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 209,968 194,794 175,519 158,550 165,485 167,488 113,721 10.75%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 131,866 6.60%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 7.06% 11.96% 14.45% 3.95% 1.90% 10.42% 14.55% -
ROE 2.36% 4.26% 4.71% 1.39% 0.64% 3.34% 4.85% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 36.40 35.99 29.72 28.89 28.95 36.96 28.72 4.02%
EPS 2.57 4.30 4.29 1.14 0.55 3.85 4.18 -7.78%
DPS 0.00 2.00 1.70 0.25 0.50 1.50 2.00 -
NAPS 1.0904 1.0116 0.9115 0.8228 0.8585 1.1535 0.8624 3.98%
Adjusted Per Share Value based on latest NOSH - 193,599
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 36.21 35.80 29.56 28.75 28.83 27.72 19.56 10.80%
EPS 2.56 4.28 4.27 1.14 0.55 2.89 2.85 -1.77%
DPS 0.00 1.99 1.69 0.25 0.50 1.13 1.36 -
NAPS 1.0846 1.0062 0.9066 0.819 0.8548 0.8651 0.5874 10.75%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 2.31 2.32 3.04 0.815 1.40 3.13 3.50 -
P/RPS 6.35 6.45 10.23 2.82 4.84 8.47 12.19 -10.29%
P/EPS 89.88 53.90 70.82 71.42 253.87 81.27 83.73 1.18%
EY 1.11 1.86 1.41 1.40 0.39 1.23 1.19 -1.15%
DY 0.00 0.86 0.56 0.31 0.36 0.48 0.57 -
P/NAPS 2.12 2.29 3.34 0.99 1.63 2.71 4.06 -10.25%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 28/09/22 28/09/21 28/09/20 24/09/19 20/09/18 07/09/17 02/09/16 -
Price 0.815 2.51 3.59 1.10 1.42 3.02 2.82 -
P/RPS 2.24 6.97 12.08 3.81 4.90 8.17 9.82 -21.82%
P/EPS 31.71 58.31 83.63 96.39 257.50 78.42 67.46 -11.81%
EY 3.15 1.71 1.20 1.04 0.39 1.28 1.48 13.40%
DY 0.00 0.80 0.47 0.23 0.35 0.50 0.71 -
P/NAPS 0.75 2.48 3.94 1.34 1.65 2.62 3.27 -21.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment