[BARAKAH] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 98.45%
YoY- 85.73%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Revenue 35,101 17,542 32,628 56,251 173,001 76,842 103,335 -15.29%
PBT 5,561 96,592 -2,537 -5,367 -40,256 -3,145 1,658 20.44%
Tax -36 -3,607 -401 -410 -257 -1,466 -398 -30.88%
NP 5,525 92,985 -2,938 -5,777 -40,513 -4,611 1,260 25.51%
-
NP to SH 5,524 92,985 -2,938 -5,776 -40,485 -4,598 1,273 25.31%
-
Tax Rate 0.65% 3.73% - - - - 24.00% -
Total Cost 29,576 -75,443 35,566 62,028 213,514 81,453 102,075 -17.34%
-
Net Worth -4,312 1,587 -155,289 -195,543 155,116 416,201 349,226 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Net Worth -4,312 1,587 -155,289 -195,543 155,116 416,201 349,226 -
NOSH 1,002,943 835,786 835,786 835,786 826,405 821,071 848,666 2.60%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
NP Margin 15.74% 530.07% -9.00% -10.27% -23.42% -6.00% 1.22% -
ROE 0.00% 5,855.50% 0.00% 0.00% -26.10% -1.10% 0.36% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
RPS 3.50 2.10 3.90 6.77 20.93 9.36 12.18 -17.44%
EPS 0.55 11.13 -0.35 -0.70 -4.90 -0.56 0.15 22.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0043 0.0019 -0.1858 -0.2354 0.1877 0.5069 0.4115 -
Adjusted Per Share Value based on latest NOSH - 835,786
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
RPS 3.50 1.75 3.25 5.61 17.25 7.66 10.30 -15.29%
EPS 0.55 9.27 -0.29 -0.58 -4.04 -0.46 0.13 24.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0043 0.0016 -0.1548 -0.195 0.1547 0.415 0.3482 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 -
Price 0.025 0.08 0.05 0.03 0.14 0.66 0.75 -
P/RPS 0.71 3.81 1.28 0.44 0.67 7.05 6.16 -28.26%
P/EPS 4.54 0.72 -14.22 -4.31 -2.86 -117.86 500.00 -51.46%
EY 22.03 139.07 -7.03 -23.18 -34.99 -0.85 0.20 106.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 42.11 0.00 0.00 0.75 1.30 1.82 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Date 30/11/22 29/11/21 26/11/20 28/11/19 29/11/18 30/05/17 25/05/16 -
Price 0.03 0.075 0.05 0.03 0.065 0.64 0.675 -
P/RPS 0.86 3.57 1.28 0.44 0.31 6.84 5.54 -24.90%
P/EPS 5.45 0.67 -14.22 -4.31 -1.33 -114.29 450.00 -49.26%
EY 18.36 148.34 -7.03 -23.18 -75.37 -0.88 0.22 97.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 39.47 0.00 0.00 0.35 1.26 1.64 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment