[BARAKAH] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 93.8%
YoY- 57.2%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Revenue 140,404 70,168 130,512 225,004 230,668 307,368 413,340 -15.29%
PBT 22,244 386,368 -10,148 -21,468 -53,674 -12,580 6,632 20.44%
Tax -144 -14,428 -1,604 -1,640 -342 -5,864 -1,592 -30.88%
NP 22,100 371,940 -11,752 -23,108 -54,017 -18,444 5,040 25.51%
-
NP to SH 22,096 371,940 -11,752 -23,104 -53,980 -18,392 5,092 25.31%
-
Tax Rate 0.65% 3.73% - - - - 24.00% -
Total Cost 118,304 -301,772 142,264 248,112 284,685 325,812 408,300 -17.34%
-
Net Worth -4,312 1,587 -155,289 -195,543 155,116 416,201 349,226 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Net Worth -4,312 1,587 -155,289 -195,543 155,116 416,201 349,226 -
NOSH 1,002,943 835,786 835,786 835,786 826,405 821,071 848,666 2.60%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
NP Margin 15.74% 530.07% -9.00% -10.27% -23.42% -6.00% 1.22% -
ROE 0.00% 23,422.00% 0.00% 0.00% -34.80% -4.42% 1.46% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
RPS 14.00 8.40 15.62 27.09 27.91 37.43 48.70 -17.44%
EPS 2.20 44.52 -1.40 -2.80 -6.53 -2.24 0.60 22.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0043 0.0019 -0.1858 -0.2354 0.1877 0.5069 0.4115 -
Adjusted Per Share Value based on latest NOSH - 835,786
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
RPS 13.95 6.97 12.96 22.35 22.91 30.53 41.06 -15.29%
EPS 2.19 36.94 -1.17 -2.29 -5.36 -1.83 0.51 25.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0043 0.0016 -0.1542 -0.1942 0.1541 0.4134 0.3469 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 -
Price 0.025 0.08 0.05 0.03 0.14 0.66 0.75 -
P/RPS 0.18 0.95 0.32 0.11 0.50 1.76 1.54 -28.11%
P/EPS 1.13 0.18 -3.56 -1.08 -2.14 -29.46 125.00 -51.49%
EY 88.12 556.27 -28.12 -92.71 -46.66 -3.39 0.80 106.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 42.11 0.00 0.00 0.75 1.30 1.82 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Date 30/11/22 29/11/21 26/11/20 28/11/19 29/11/18 30/05/17 25/05/16 -
Price 0.03 0.075 0.05 0.03 0.065 0.64 0.675 -
P/RPS 0.21 0.89 0.32 0.11 0.23 1.71 1.39 -25.21%
P/EPS 1.36 0.17 -3.56 -1.08 -1.00 -28.57 112.50 -49.28%
EY 73.44 593.36 -28.12 -92.71 -100.49 -3.50 0.89 97.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 39.47 0.00 0.00 0.35 1.26 1.64 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment