[BARAKAH] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -85.32%
YoY--%
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 155 74 2,702 58,478 0 -
PBT 90 -197 -8,336 1,016 0 -
Tax -158 49 2,194 1,743 0 -
NP -68 -148 -6,142 2,759 0 -
-
NP to SH -68 -148 -6,102 2,761 0 -
-
Tax Rate 175.56% - - -171.56% - -
Total Cost 223 222 8,844 55,719 0 -
-
Net Worth -2,266 80,342 35,045 98,901 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth -2,266 80,342 35,045 98,901 0 -
NOSH 226,666 211,428 206,148 206,044 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -43.87% -200.00% -227.31% 4.72% 0.00% -
ROE 0.00% -0.18% -17.41% 2.79% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.07 0.04 1.31 28.38 0.00 -
EPS -0.03 -0.07 -2.96 1.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 0.38 0.17 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,044
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.02 0.01 0.27 5.83 0.00 -
EPS -0.01 -0.01 -0.61 0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0023 0.0801 0.0349 0.0986 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 - -
Price 0.02 0.07 0.12 0.40 0.00 -
P/RPS 29.25 200.00 9.16 1.41 0.00 -
P/EPS -66.67 -100.00 -4.05 29.85 0.00 -
EY -1.50 -1.00 -24.67 3.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.18 0.71 0.83 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 23/05/12 27/05/11 27/05/10 27/05/09 - -
Price 0.02 0.06 0.14 0.50 0.00 -
P/RPS 29.25 171.43 10.68 1.76 0.00 -
P/EPS -66.67 -85.71 -4.73 37.31 0.00 -
EY -1.50 -1.17 -21.14 2.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.16 0.82 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment