[HANDAL] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -91.54%
YoY- -3.8%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Cumulative Result
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 40,596 14,326 22,389 20,277 23,982 19,741 19,782 11.68%
PBT -7,238 971 550 1,034 1,169 -627 2,495 -
Tax 33 -312 -339 -505 -636 0 -860 -
NP -7,205 659 211 529 533 -627 1,635 -
-
NP to SH -6,361 659 212 532 553 -565 1,699 -
-
Tax Rate - 32.13% 61.64% 48.84% 54.41% - 34.47% -
Total Cost 47,801 13,667 22,178 19,748 23,449 20,368 18,147 16.05%
-
Net Worth 89,426 99,007 114,153 108,012 99,540 98,471 104,938 -2.42%
Dividend
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 89,426 99,007 114,153 108,012 99,540 98,471 104,938 -2.42%
NOSH 160,000 160,000 163,076 161,212 158,000 161,428 166,568 -0.61%
Ratio Analysis
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -17.75% 4.60% 0.94% 2.61% 2.22% -3.18% 8.27% -
ROE -7.11% 0.67% 0.19% 0.49% 0.56% -0.57% 1.62% -
Per Share
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 25.42 8.97 13.73 12.58 15.18 12.23 11.88 12.40%
EPS -3.98 0.41 0.13 0.33 0.35 -0.35 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.62 0.70 0.67 0.63 0.61 0.63 -1.79%
Adjusted Per Share Value based on latest NOSH - 161,212
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 9.89 3.49 5.46 4.94 5.84 4.81 4.82 11.68%
EPS -1.55 0.16 0.05 0.13 0.13 -0.14 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2179 0.2413 0.2782 0.2632 0.2426 0.2399 0.2557 -2.42%
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.40 0.285 0.29 0.31 0.455 0.385 0.42 -
P/RPS 1.57 3.18 2.11 2.46 3.00 3.15 3.54 -11.75%
P/EPS -10.04 69.06 223.08 93.94 130.00 -110.00 41.18 -
EY -9.96 1.45 0.45 1.06 0.77 -0.91 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.46 0.41 0.46 0.72 0.63 0.67 0.89%
Price Multiplier on Announcement Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/11/18 15/05/17 13/05/16 19/05/15 20/05/14 14/05/13 28/08/12 -
Price 0.35 0.30 0.28 0.34 0.46 0.435 0.43 -
P/RPS 1.38 3.34 2.04 2.70 3.03 3.56 3.62 -13.78%
P/EPS -8.79 72.70 215.38 103.03 131.43 -124.29 42.16 -
EY -11.38 1.38 0.46 0.97 0.76 -0.80 2.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.40 0.51 0.73 0.71 0.68 -1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment