[AHB] YoY Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 27.83%
YoY- 86.04%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 9,558 6,503 7,649 8,365 7,951 7,426 8,420 2.22%
PBT 1,012 711 763 813 437 -399 -398 -
Tax -4 0 0 0 0 0 0 -
NP 1,008 711 763 813 437 -399 -398 -
-
NP to SH 1,008 711 763 813 437 -399 -398 -
-
Tax Rate 0.40% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 8,550 5,792 6,886 7,552 7,514 7,825 8,818 -0.53%
-
Net Worth 145,920 30,217 27,976 27,100 4,772 13,277 15,719 47.29%
Dividend
30/09/17 30/09/16 30/09/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 145,920 30,217 27,976 27,100 4,772 13,277 15,719 47.29%
NOSH 160,000 161,590 158,958 159,411 49,659 48,636 48,072 23.24%
Ratio Analysis
30/09/17 30/09/16 30/09/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 10.55% 10.93% 9.98% 9.72% 5.50% -5.37% -4.73% -
ROE 0.69% 2.35% 2.73% 3.00% 9.16% -3.01% -2.53% -
Per Share
30/09/17 30/09/16 30/09/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 5.97 4.02 4.81 5.25 16.01 15.27 17.52 -17.06%
EPS 0.63 0.44 0.48 0.51 0.88 -0.83 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.912 0.187 0.176 0.17 0.0961 0.273 0.327 19.51%
Adjusted Per Share Value based on latest NOSH - 157,083
30/09/17 30/09/16 30/09/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.32 0.90 1.06 1.16 1.10 1.03 1.17 2.11%
EPS 0.14 0.10 0.11 0.11 0.06 -0.06 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2021 0.0419 0.0387 0.0375 0.0066 0.0184 0.0218 47.26%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/09/17 30/09/16 30/09/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.315 0.185 0.175 0.145 0.20 0.13 0.14 -
P/RPS 5.27 4.60 3.64 2.76 1.25 0.85 0.80 38.77%
P/EPS 50.00 42.05 36.46 28.43 22.73 -15.85 -16.91 -
EY 2.00 2.38 2.74 3.52 4.40 -6.31 -5.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.99 0.99 0.85 2.08 0.48 0.43 -3.51%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/11/17 29/11/16 27/11/15 27/02/15 20/02/14 27/02/13 29/02/12 -
Price 0.30 0.185 0.22 0.215 0.275 0.15 0.17 -
P/RPS 5.02 4.60 4.57 4.10 1.72 0.98 0.97 33.07%
P/EPS 47.62 42.05 45.83 42.16 31.25 -18.28 -20.53 -
EY 2.10 2.38 2.18 2.37 3.20 -5.47 -4.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.99 1.25 1.26 2.86 0.55 0.52 -7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment