[AHB] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 26.41%
YoY- -2.29%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Quarter Result
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Revenue 3,993 4,831 3,204 4,386 4,360 4,005 3,850 0.69%
PBT 308 506 349 426 436 377 210 7.56%
Tax 0 -2 0 0 0 0 0 -
NP 308 504 349 426 436 377 210 7.56%
-
NP to SH 308 504 349 426 436 377 210 7.56%
-
Tax Rate 0.00% 0.40% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,685 4,327 2,855 3,960 3,924 3,628 3,640 0.23%
-
Net Worth 37,320 143,640 29,665 27,768 10,173 26,704 4,805 47.77%
Dividend
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Net Worth 37,320 143,640 29,665 27,768 10,173 26,704 4,805 47.77%
NOSH 176,039 157,500 158,636 157,777 60,555 157,083 50,000 27.09%
Ratio Analysis
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
NP Margin 7.71% 10.43% 10.89% 9.71% 10.00% 9.41% 5.45% -
ROE 0.83% 0.35% 1.18% 1.53% 4.29% 1.41% 4.37% -
Per Share
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
RPS 2.27 3.07 2.02 2.78 7.20 2.55 7.70 -20.75%
EPS 0.17 0.32 0.22 0.27 0.72 0.24 0.42 -15.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.212 0.912 0.187 0.176 0.168 0.17 0.0961 16.26%
Adjusted Per Share Value based on latest NOSH - 157,777
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
RPS 0.56 0.68 0.45 0.61 0.61 0.56 0.54 0.69%
EPS 0.04 0.07 0.05 0.06 0.06 0.05 0.03 5.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0523 0.2011 0.0415 0.0389 0.0142 0.0374 0.0067 47.91%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Date 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 -
Price 0.15 0.315 0.185 0.175 0.215 0.145 0.20 -
P/RPS 6.61 10.27 9.16 6.30 2.99 5.69 2.60 19.45%
P/EPS 85.73 98.44 84.09 64.81 29.86 60.42 47.62 11.85%
EY 1.17 1.02 1.19 1.54 3.35 1.66 2.10 -10.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.35 0.99 0.99 1.28 0.85 2.08 -18.51%
Price Multiplier on Announcement Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Date 27/05/19 28/11/17 29/11/16 27/11/15 01/12/14 27/02/15 20/02/14 -
Price 0.145 0.30 0.185 0.22 0.16 0.215 0.275 -
P/RPS 6.39 9.78 9.16 7.91 2.22 8.43 3.57 11.72%
P/EPS 82.88 93.75 84.09 81.48 22.22 89.58 65.48 4.59%
EY 1.21 1.07 1.19 1.23 4.50 1.12 1.53 -4.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.33 0.99 1.25 0.95 1.26 2.86 -23.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment