[AHB] YoY Cumulative Quarter Result on 31-Mar-2020 [#2]

Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- -460.17%
YoY- -125.96%
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Revenue 3,431 4,496 7,018 17,653 9,558 6,503 7,649 -11.59%
PBT -2,673 -1,674 -425 1,639 1,012 711 763 -
Tax 0 0 0 -2 -4 0 0 -
NP -2,673 -1,674 -425 1,637 1,008 711 763 -
-
NP to SH -2,673 -1,674 -425 1,637 1,008 711 763 -
-
Tax Rate - - - 0.12% 0.40% 0.00% 0.00% -
Total Cost 6,104 6,170 7,443 16,016 8,550 5,792 6,886 -1.83%
-
Net Worth 34,124 29,121 27,465 37,320 145,920 30,217 27,976 3.10%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 34,124 29,121 27,465 37,320 145,920 30,217 27,976 3.10%
NOSH 374,106 260,015 176,060 176,039 160,000 161,590 158,958 14.06%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -77.91% -37.23% -6.06% 9.27% 10.55% 10.93% 9.98% -
ROE -7.83% -5.75% -1.55% 4.39% 0.69% 2.35% 2.73% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.07 1.73 4.19 10.03 5.97 4.02 4.81 -20.63%
EPS -0.83 -0.64 -0.25 0.93 0.63 0.44 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.106 0.112 0.164 0.212 0.912 0.187 0.176 -7.49%
Adjusted Per Share Value based on latest NOSH - 176,060
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.46 0.60 0.94 2.37 1.28 0.87 1.03 -11.65%
EPS -0.36 -0.22 -0.06 0.22 0.14 0.10 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0459 0.0391 0.0369 0.0502 0.1961 0.0406 0.0376 3.11%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 -
Price 0.19 0.155 0.055 0.15 0.315 0.185 0.175 -
P/RPS 17.83 8.96 1.31 1.50 5.27 4.60 3.64 27.67%
P/EPS -22.88 -24.08 -21.67 16.13 50.00 42.05 36.46 -
EY -4.37 -4.15 -4.61 6.20 2.00 2.38 2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.38 0.34 0.71 0.35 0.99 0.99 9.53%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 27/05/22 20/05/21 24/06/20 27/05/19 28/11/17 29/11/16 27/11/15 -
Price 0.18 0.125 0.075 0.145 0.30 0.185 0.22 -
P/RPS 16.89 7.23 1.79 1.45 5.02 4.60 4.57 22.26%
P/EPS -21.68 -19.42 -29.55 15.59 47.62 42.05 45.83 -
EY -4.61 -5.15 -3.38 6.41 2.10 2.38 2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.12 0.46 0.68 0.33 0.99 1.25 4.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment