[KEN] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 46.23%
YoY- -13.16%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 47,023 39,944 65,274 41,225 35,682 0 -100.00%
PBT 7,610 11,696 10,964 8,822 7,620 0 -100.00%
Tax -2,603 -3,643 -4,472 -2,363 -182 0 -100.00%
NP 5,007 8,053 6,492 6,459 7,438 0 -100.00%
-
NP to SH 5,007 8,053 6,492 6,459 7,438 0 -100.00%
-
Tax Rate 34.20% 31.15% 40.79% 26.79% 2.39% - -
Total Cost 42,016 31,891 58,782 34,766 28,244 0 -100.00%
-
Net Worth 85,732 67,791 57,399 52,230 45,030 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 85,732 67,791 57,399 52,230 45,030 0 -100.00%
NOSH 59,536 19,997 20,000 19,935 20,102 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 10.65% 20.16% 9.95% 15.67% 20.85% 0.00% -
ROE 5.84% 11.88% 11.31% 12.37% 16.52% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 78.98 199.74 326.37 206.80 177.50 0.00 -100.00%
EPS 8.41 40.27 32.46 32.40 37.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 3.39 2.87 2.62 2.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,941
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 24.53 20.83 34.05 21.50 18.61 0.00 -100.00%
EPS 2.61 4.20 3.39 3.37 3.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4472 0.3536 0.2994 0.2724 0.2349 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.15 1.52 1.00 1.64 0.00 0.00 -
P/RPS 1.46 0.76 0.31 0.79 0.00 0.00 -100.00%
P/EPS 13.67 3.77 3.08 5.06 0.00 0.00 -100.00%
EY 7.31 26.49 32.46 19.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.45 0.35 0.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 17/11/03 26/11/02 08/11/01 30/10/00 11/11/99 - -
Price 1.22 1.02 1.12 1.55 0.00 0.00 -
P/RPS 1.54 0.51 0.34 0.75 0.00 0.00 -100.00%
P/EPS 14.51 2.53 3.45 4.78 0.00 0.00 -100.00%
EY 6.89 39.48 28.98 20.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.30 0.39 0.59 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment