[KEN] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -1.43%
YoY- 325.95%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 63,250 58,138 53,760 50,736 43,367 28,306 16,633 -1.34%
PBT 12,572 12,845 12,435 11,667 10,905 6,636 5,026 -0.92%
Tax -5,151 -4,038 -3,599 -2,394 -1,497 -595 -35 -4.93%
NP 7,421 8,807 8,836 9,273 9,408 6,041 4,991 -0.40%
-
NP to SH 7,421 8,807 8,836 9,273 9,408 6,041 4,991 -0.40%
-
Tax Rate 40.97% 31.44% 28.94% 20.52% 13.73% 8.97% 0.70% -
Total Cost 55,829 49,331 44,924 41,463 33,959 22,265 11,642 -1.57%
-
Net Worth 53,772 51,549 50,650 52,246 50,235 46,821 46,229 -0.15%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 9 9 9 16 16 16 16 0.58%
Div Payout % 0.13% 0.11% 0.11% 0.17% 0.17% 0.27% 0.32% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 53,772 51,549 50,650 52,246 50,235 46,821 46,229 -0.15%
NOSH 19,989 19,980 19,941 19,941 19,934 19,924 20,099 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.73% 15.15% 16.44% 18.28% 21.69% 21.34% 30.01% -
ROE 13.80% 17.08% 17.44% 17.75% 18.73% 12.90% 10.80% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 316.41 290.97 269.59 254.43 217.54 142.07 82.75 -1.35%
EPS 37.12 44.08 44.31 46.50 47.19 30.32 24.83 -0.40%
DPS 0.05 0.05 0.05 0.08 0.08 0.08 0.08 0.47%
NAPS 2.69 2.58 2.54 2.62 2.52 2.35 2.30 -0.15%
Adjusted Per Share Value based on latest NOSH - 19,941
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 32.99 30.32 28.04 26.46 22.62 14.76 8.68 -1.34%
EPS 3.87 4.59 4.61 4.84 4.91 3.15 2.60 -0.40%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
NAPS 0.2805 0.2689 0.2642 0.2725 0.262 0.2442 0.2411 -0.15%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.96 1.08 1.25 1.64 1.91 2.38 0.00 -
P/RPS 0.30 0.37 0.46 0.64 0.88 1.68 0.00 -100.00%
P/EPS 2.59 2.45 2.82 3.53 4.05 7.85 0.00 -100.00%
EY 38.67 40.81 35.45 28.35 24.71 12.74 0.00 -100.00%
DY 0.05 0.05 0.04 0.05 0.04 0.03 0.00 -100.00%
P/NAPS 0.36 0.42 0.49 0.63 0.76 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 08/08/01 15/05/01 23/03/01 30/10/00 08/08/00 - - -
Price 1.16 1.00 1.06 1.55 1.90 0.00 0.00 -
P/RPS 0.37 0.34 0.39 0.61 0.87 0.00 0.00 -100.00%
P/EPS 3.12 2.27 2.39 3.33 4.03 0.00 0.00 -100.00%
EY 32.00 44.08 41.80 30.00 24.84 0.00 0.00 -100.00%
DY 0.04 0.05 0.05 0.05 0.04 0.00 0.00 -100.00%
P/NAPS 0.43 0.39 0.42 0.59 0.75 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment