[SCOMIEN] YoY Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
23-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 19.13%
YoY- -108.94%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 31/03/10 CAGR
Revenue 32,972 46,092 48,397 56,623 175,961 79,187 128,923 -19.58%
PBT 586 1,958 56 -16,408 -7,588 -2,708 11,291 -37.68%
Tax -242 -102 -14 -71 -299 236 -3,227 -33.90%
NP 344 1,856 42 -16,479 -7,887 -2,472 8,064 -39.60%
-
NP to SH 344 1,856 42 -16,479 -7,887 -2,472 8,111 -39.66%
-
Tax Rate 41.30% 5.21% 25.00% - - - 28.58% -
Total Cost 32,628 44,236 48,355 73,102 183,848 81,659 120,859 -18.88%
-
Net Worth 278,639 278,399 327,599 290,604 370,756 490,966 518,990 -9.46%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 31/03/10 CAGR
Net Worth 278,639 278,399 327,599 290,604 370,756 490,966 518,990 -9.46%
NOSH 343,999 343,703 420,000 341,887 337,051 343,333 283,601 3.13%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 31/03/10 CAGR
NP Margin 1.04% 4.03% 0.09% -29.10% -4.48% -3.12% 6.25% -
ROE 0.12% 0.67% 0.01% -5.67% -2.13% -0.50% 1.56% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 31/03/10 CAGR
RPS 9.58 13.41 11.52 16.56 52.21 23.06 45.46 -22.03%
EPS 0.10 0.54 0.01 -4.82 -2.34 -0.72 2.86 -41.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.78 0.85 1.10 1.43 1.83 -12.21%
Adjusted Per Share Value based on latest NOSH - 341,887
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 31/03/10 CAGR
RPS 9.64 13.47 14.14 16.55 51.42 23.14 37.68 -19.58%
EPS 0.10 0.54 0.01 -4.82 -2.30 -0.72 2.37 -39.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8143 0.8136 0.9574 0.8493 1.0835 1.4348 1.5167 -9.46%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 31/03/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 31/03/11 31/03/10 -
Price 0.235 0.295 0.375 0.495 0.50 0.92 1.22 -
P/RPS 2.45 2.20 3.25 2.99 0.00 3.99 2.68 -1.42%
P/EPS 235.00 54.63 3,750.00 -10.27 0.00 -127.78 42.66 31.36%
EY 0.43 1.83 0.03 -9.74 0.00 -0.78 2.34 -23.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.48 0.58 0.50 0.64 0.67 -12.53%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 31/03/10 CAGR
Date 11/08/16 25/08/15 21/08/14 23/08/13 30/08/12 26/05/11 19/05/10 -
Price 0.185 0.245 0.385 0.485 0.46 0.85 1.16 -
P/RPS 1.93 1.83 3.34 2.93 0.00 3.69 2.55 -4.35%
P/EPS 185.00 45.37 3,850.00 -10.06 0.00 -118.06 40.56 27.45%
EY 0.54 2.20 0.03 -9.94 0.00 -0.85 2.47 -21.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.49 0.57 0.46 0.59 0.63 -14.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment