[SCOMIEN] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
19-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -86.69%
YoY- -54.2%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 56,623 175,961 79,187 128,923 126,772 96,674 78,167 -5.02%
PBT -16,408 -7,588 -2,708 11,291 19,902 10,639 9,013 -
Tax -71 -299 236 -3,227 -2,148 -2,422 -1,913 -40.93%
NP -16,479 -7,887 -2,472 8,064 17,754 8,217 7,100 -
-
NP to SH -16,479 -7,887 -2,472 8,111 17,708 8,147 7,111 -
-
Tax Rate - - - 28.58% 10.79% 22.77% 21.22% -
Total Cost 73,102 183,848 81,659 120,859 109,018 88,457 71,067 0.45%
-
Net Worth 290,604 370,756 490,966 518,990 429,618 415,607 366,406 -3.63%
Dividend
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 290,604 370,756 490,966 518,990 429,618 415,607 366,406 -3.63%
NOSH 341,887 337,051 343,333 283,601 275,396 275,236 271,412 3.75%
Ratio Analysis
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -29.10% -4.48% -3.12% 6.25% 14.00% 8.50% 9.08% -
ROE -5.67% -2.13% -0.50% 1.56% 4.12% 1.96% 1.94% -
Per Share
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 16.56 52.21 23.06 45.46 46.03 35.12 28.80 -8.46%
EPS -4.82 -2.34 -0.72 2.86 6.43 2.96 2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.10 1.43 1.83 1.56 1.51 1.35 -7.12%
Adjusted Per Share Value based on latest NOSH - 283,601
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 16.55 51.42 23.14 37.68 37.05 28.25 22.84 -5.01%
EPS -4.82 -2.30 -0.72 2.37 5.18 2.38 2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8493 1.0835 1.4348 1.5167 1.2555 1.2146 1.0708 -3.63%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/06/13 29/06/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.495 0.50 0.92 1.22 0.51 1.20 1.49 -
P/RPS 2.99 0.00 3.99 2.68 1.11 3.42 5.17 -8.38%
P/EPS -10.27 0.00 -127.78 42.66 7.93 40.54 56.87 -
EY -9.74 0.00 -0.78 2.34 12.61 2.47 1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.64 0.67 0.33 0.79 1.10 -9.72%
Price Multiplier on Announcement Date
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/08/13 30/08/12 26/05/11 19/05/10 13/05/09 14/05/08 10/05/07 -
Price 0.485 0.46 0.85 1.16 1.05 1.16 1.57 -
P/RPS 2.93 0.00 3.69 2.55 2.28 3.30 5.45 -9.44%
P/EPS -10.06 0.00 -118.06 40.56 16.33 39.19 59.92 -
EY -9.94 0.00 -0.85 2.47 6.12 2.55 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.59 0.63 0.67 0.77 1.16 -10.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment