[SCOMIEN] YoY Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -137.7%
YoY- -587.57%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
Revenue 162,880 174,548 238,321 236,894 459,354 400,785 537,729 -15.18%
PBT -11,645 -11,880 -2,048 -34,643 -17,383 -16,650 69,312 -
Tax -8,111 10,037 2,426 -3,115 -2,993 5,430 -8,449 -0.56%
NP -19,756 -1,843 378 -37,758 -20,376 -11,220 60,863 -
-
NP to SH -19,756 -1,843 378 -37,758 -20,376 -10,950 60,941 -
-
Tax Rate - - - - - - 12.19% -
Total Cost 182,636 176,391 237,943 274,652 479,730 412,005 476,866 -12.39%
-
Net Worth 256,349 266,211 271,472 266,805 255,058 469,285 460,504 -7.75%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
Div - - - - - 91,250 13,787 -
Div Payout % - - - - - 0.00% 22.62% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
Net Worth 256,349 266,211 271,472 266,805 255,058 469,285 460,504 -7.75%
NOSH 341,799 341,296 343,636 337,728 286,582 325,892 275,751 3.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
NP Margin -12.13% -1.06% 0.16% -15.94% -4.44% -2.80% 11.32% -
ROE -7.71% -0.69% 0.14% -14.15% -7.99% -2.33% 13.23% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
RPS 47.65 51.14 69.35 70.14 160.29 122.98 195.01 -17.65%
EPS -5.78 -0.54 0.11 -11.18 -7.11 -3.36 22.10 -
DPS 0.00 0.00 0.00 0.00 0.00 28.00 5.00 -
NAPS 0.75 0.78 0.79 0.79 0.89 1.44 1.67 -10.45%
Adjusted Per Share Value based on latest NOSH - 341,725
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
RPS 47.60 51.01 69.65 69.23 134.24 117.13 157.15 -15.18%
EPS -5.77 -0.54 0.11 -11.03 -5.95 -3.20 17.81 -
DPS 0.00 0.00 0.00 0.00 0.00 26.67 4.03 -
NAPS 0.7492 0.778 0.7934 0.7797 0.7454 1.3715 1.3458 -7.75%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/12/10 31/12/09 -
Price 0.41 0.235 0.345 0.415 0.43 1.00 1.26 -
P/RPS 0.86 0.46 0.50 0.59 0.27 0.81 0.65 3.93%
P/EPS -7.09 -43.52 313.64 -3.71 -6.05 -29.76 5.70 -
EY -14.10 -2.30 0.32 -26.94 -16.53 -3.36 17.54 -
DY 0.00 0.00 0.00 0.00 0.00 28.00 3.97 -
P/NAPS 0.55 0.30 0.44 0.53 0.48 0.69 0.75 -4.18%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
Date 31/05/17 31/05/16 21/05/15 30/05/14 31/05/13 25/02/11 24/02/10 -
Price 0.255 0.23 0.35 0.385 0.50 0.89 1.03 -
P/RPS 0.54 0.45 0.50 0.55 0.31 0.72 0.53 0.25%
P/EPS -4.41 -42.59 318.18 -3.44 -7.03 -26.49 4.66 -
EY -22.67 -2.35 0.31 -29.04 -14.22 -3.78 21.46 -
DY 0.00 0.00 0.00 0.00 0.00 31.46 4.85 -
P/NAPS 0.34 0.29 0.44 0.49 0.56 0.62 0.62 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment