[SCOMIEN] YoY Quarter Result on 31-Mar-2016 [#4]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -644.66%
YoY- -3819.34%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
Revenue 44,267 35,671 50,980 48,143 72,120 107,227 137,529 -14.47%
PBT -12,288 -17,287 -1,617 -652 -3,725 -33,713 11,274 -
Tax -7,870 10,555 1,798 -2,831 596 10,399 678 -
NP -20,158 -6,732 181 -3,483 -3,129 -23,314 11,952 -
-
NP to SH -20,158 -6,732 181 -3,483 -3,129 -23,314 12,126 -
-
Tax Rate - - - - - - -6.01% -
Total Cost 64,425 42,403 50,799 51,626 75,249 130,541 125,577 -8.79%
-
Net Worth 256,680 266,546 285,980 382,162 255,487 492,260 457,480 -7.65%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
Div - - - - - - 13,779 -
Div Payout % - - - - - - 113.64% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
Net Worth 256,680 266,546 285,980 382,162 255,487 492,260 457,480 -7.65%
NOSH 342,241 341,725 361,999 483,749 287,064 341,847 275,590 3.03%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
NP Margin -45.54% -18.87% 0.36% -7.23% -4.34% -21.74% 8.69% -
ROE -7.85% -2.53% 0.06% -0.91% -1.22% -4.74% 2.65% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
RPS 12.93 10.44 14.08 9.95 25.12 31.37 49.90 -16.99%
EPS -5.89 -1.97 0.05 -0.72 -1.09 -6.82 4.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.75 0.78 0.79 0.79 0.89 1.44 1.66 -10.37%
Adjusted Per Share Value based on latest NOSH - 341,725
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
RPS 12.94 10.42 14.90 14.07 21.08 31.34 40.19 -14.46%
EPS -5.89 -1.97 0.05 -1.02 -0.91 -6.81 3.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.03 -
NAPS 0.7501 0.779 0.8358 1.1169 0.7466 1.4386 1.337 -7.66%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/12/10 31/12/09 -
Price 0.41 0.235 0.345 0.415 0.43 1.00 1.26 -
P/RPS 3.17 2.25 2.45 4.17 1.71 3.19 2.52 3.21%
P/EPS -6.96 -11.93 690.00 -57.64 -39.45 -14.66 28.64 -
EY -14.37 -8.38 0.14 -1.73 -2.53 -6.82 3.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.97 -
P/NAPS 0.55 0.30 0.44 0.53 0.48 0.69 0.76 -4.36%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 31/12/09 CAGR
Date 31/05/17 31/05/16 21/05/15 30/05/14 31/05/13 25/02/11 24/02/10 -
Price 0.255 0.23 0.35 0.385 0.50 0.89 1.03 -
P/RPS 1.97 2.20 2.49 3.87 1.99 2.84 2.06 -0.61%
P/EPS -4.33 -11.68 700.00 -53.47 -45.87 -13.05 23.41 -
EY -23.10 -8.57 0.14 -1.87 -2.18 -7.66 4.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.85 -
P/NAPS 0.34 0.29 0.44 0.49 0.56 0.62 0.62 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment