[TIENWAH] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
13-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 226.39%
YoY- 12.05%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 174,037 177,406 196,168 203,259 188,981 176,047 150,882 2.40%
PBT 6,952 15,394 25,955 25,483 20,973 9,332 15,536 -12.53%
Tax -953 -3,392 -3,626 -4,787 -4,095 -2,032 -3,503 -19.49%
NP 5,999 12,002 22,329 20,696 16,878 7,300 12,033 -10.94%
-
NP to SH 7,586 9,080 16,068 13,121 11,710 5,559 9,252 -3.25%
-
Tax Rate 13.71% 22.03% 13.97% 18.79% 19.53% 21.77% 22.55% -
Total Cost 168,038 165,404 173,839 182,563 172,103 168,747 138,849 3.22%
-
Net Worth 247,027 238,337 230,623 231,547 96,536 156,368 149,603 8.71%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 3,859 2,894 7,468 8,219 - - 5,515 -5.77%
Div Payout % 50.88% 31.88% 46.48% 62.65% - - 59.61% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 247,027 238,337 230,623 231,547 96,536 156,368 149,603 8.71%
NOSH 96,495 96,493 96,495 96,477 96,536 68,884 68,941 5.76%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 3.45% 6.77% 11.38% 10.18% 8.93% 4.15% 7.98% -
ROE 3.07% 3.81% 6.97% 5.67% 12.13% 3.56% 6.18% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 180.36 183.85 203.29 210.68 195.76 255.57 218.85 -3.17%
EPS 7.86 9.41 16.65 13.60 12.14 8.07 13.42 -8.52%
DPS 4.00 3.00 7.74 8.52 0.00 0.00 8.00 -10.90%
NAPS 2.56 2.47 2.39 2.40 1.00 2.27 2.17 2.79%
Adjusted Per Share Value based on latest NOSH - 96,511
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 120.24 122.57 135.53 140.43 130.56 121.63 104.24 2.40%
EPS 5.24 6.27 11.10 9.07 8.09 3.84 6.39 -3.25%
DPS 2.67 2.00 5.16 5.68 0.00 0.00 3.81 -5.75%
NAPS 1.7067 1.6466 1.5933 1.5997 0.667 1.0803 1.0336 8.71%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.74 2.34 2.38 1.91 1.70 1.90 1.55 -
P/RPS 0.96 1.27 1.17 0.91 0.87 0.74 0.71 5.15%
P/EPS 22.13 24.87 14.29 14.04 14.01 23.54 11.55 11.44%
EY 4.52 4.02 7.00 7.12 7.14 4.25 8.66 -10.26%
DY 2.30 1.28 3.25 4.46 0.00 0.00 5.16 -12.59%
P/NAPS 0.68 0.95 1.00 0.80 1.70 0.84 0.71 -0.71%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 10/08/15 06/08/14 01/08/13 13/08/12 09/08/11 10/08/10 04/08/09 -
Price 1.68 2.34 2.36 1.93 1.59 2.00 1.82 -
P/RPS 0.93 1.27 1.16 0.92 0.81 0.78 0.83 1.91%
P/EPS 21.37 24.87 14.17 14.19 13.11 24.78 13.56 7.87%
EY 4.68 4.02 7.06 7.05 7.63 4.04 7.37 -7.28%
DY 2.38 1.28 3.28 4.41 0.00 0.00 4.40 -9.73%
P/NAPS 0.66 0.95 0.99 0.80 1.59 0.88 0.84 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment