[TIENWAH] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
01-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 10.45%
YoY- -7.34%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 81,173 86,518 93,925 101,425 105,801 98,227 86,238 -1.00%
PBT 7,525 5,781 8,730 12,935 16,360 14,451 4,662 8.29%
Tax -883 -540 -2,089 -1,781 -3,017 -2,600 -621 6.03%
NP 6,642 5,241 6,641 11,154 13,343 11,851 4,041 8.62%
-
NP to SH 6,119 5,498 4,731 8,433 9,101 8,532 3,482 9.84%
-
Tax Rate 11.73% 9.34% 23.93% 13.77% 18.44% 17.99% 13.32% -
Total Cost 74,531 81,277 87,284 90,271 92,458 86,376 82,197 -1.61%
-
Net Worth 275,010 247,027 238,481 230,623 231,626 96,501 156,517 9.84%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 3,859 3,859 2,896 7,468 8,222 - - -
Div Payout % 63.08% 70.20% 61.22% 88.57% 90.35% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 275,010 247,027 238,481 230,623 231,626 96,501 156,517 9.84%
NOSH 144,742 96,495 96,551 96,495 96,511 96,501 68,950 13.14%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 8.18% 6.06% 7.07% 11.00% 12.61% 12.06% 4.69% -
ROE 2.23% 2.23% 1.98% 3.66% 3.93% 8.84% 2.22% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 84.12 89.66 97.28 105.11 109.63 101.79 125.07 -6.39%
EPS 6.34 5.70 4.90 8.74 9.43 8.84 5.05 3.86%
DPS 4.00 4.00 3.00 7.74 8.52 0.00 0.00 -
NAPS 2.85 2.56 2.47 2.39 2.40 1.00 2.27 3.86%
Adjusted Per Share Value based on latest NOSH - 96,495
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 56.08 59.77 64.89 70.07 73.10 67.86 59.58 -1.00%
EPS 4.23 3.80 3.27 5.83 6.29 5.89 2.41 9.82%
DPS 2.67 2.67 2.00 5.16 5.68 0.00 0.00 -
NAPS 1.90 1.7067 1.6476 1.5933 1.6003 0.6667 1.0814 9.83%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.70 1.74 2.34 2.38 1.91 1.70 1.90 -
P/RPS 2.02 1.94 2.41 2.26 1.74 1.67 1.52 4.84%
P/EPS 26.81 30.54 47.76 27.23 20.25 19.23 37.62 -5.48%
EY 3.73 3.27 2.09 3.67 4.94 5.20 2.66 5.79%
DY 2.35 2.30 1.28 3.25 4.46 0.00 0.00 -
P/NAPS 0.60 0.68 0.95 1.00 0.80 1.70 0.84 -5.44%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 04/08/16 10/08/15 06/08/14 01/08/13 13/08/12 09/08/11 10/08/10 -
Price 1.60 1.68 2.34 2.36 1.93 1.59 2.00 -
P/RPS 1.90 1.87 2.41 2.25 1.76 1.56 1.60 2.90%
P/EPS 25.23 29.49 47.76 27.00 20.47 17.98 39.60 -7.23%
EY 3.96 3.39 2.09 3.70 4.89 5.56 2.52 7.81%
DY 2.50 2.38 1.28 3.28 4.41 0.00 0.00 -
P/NAPS 0.56 0.66 0.95 0.99 0.80 1.59 0.88 -7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment