[TIENWAH] YoY Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -29.95%
YoY- 632.4%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 270,384 243,960 253,774 278,949 346,255 342,435 417,309 -6.97%
PBT 12,718 -14,030 8,968 3,839 -5,025 4,971 -35,970 -
Tax -2,930 -1,944 -4,022 -997 -1,746 -2,477 3,778 -
NP 9,788 -15,974 4,946 2,842 -6,771 2,494 -32,192 -
-
NP to SH 8,582 -15,210 6,261 -1,176 -10,872 -6,144 -18,685 -
-
Tax Rate 23.04% - 44.85% 25.97% - 49.83% - -
Total Cost 260,596 259,934 248,828 276,107 353,026 339,941 449,501 -8.68%
-
Net Worth 277,905 267,773 282,247 280,800 301,064 325,670 334,355 -3.03%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 8,105 8,105 8,105 7,960 7,960 11,579 8,684 -1.14%
Div Payout % 94.45% 0.00% 129.46% 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 277,905 267,773 282,247 280,800 301,064 325,670 334,355 -3.03%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 3.62% -6.55% 1.95% 1.02% -1.96% 0.73% -7.71% -
ROE 3.09% -5.68% 2.22% -0.42% -3.61% -1.89% -5.59% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 186.80 168.55 175.33 192.72 239.22 236.58 288.31 -6.97%
EPS 5.93 -10.51 4.33 -0.81 -7.51 -4.24 -12.91 -
DPS 5.60 5.60 5.60 5.50 5.50 8.00 6.00 -1.14%
NAPS 1.92 1.85 1.95 1.94 2.08 2.25 2.31 -3.03%
Adjusted Per Share Value based on latest NOSH - 144,742
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 186.80 168.55 175.33 192.72 239.22 236.58 288.31 -6.97%
EPS 5.93 -10.51 4.33 -0.81 -7.51 -4.24 -12.91 -
DPS 5.60 5.60 5.60 5.50 5.50 8.00 6.00 -1.14%
NAPS 1.92 1.85 1.95 1.94 2.08 2.25 2.31 -3.03%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.845 0.89 1.02 0.915 1.11 1.12 1.54 -
P/RPS 0.45 0.53 0.58 0.47 0.46 0.47 0.53 -2.68%
P/EPS 14.25 -8.47 23.58 -112.62 -14.78 -26.39 -11.93 -
EY 7.02 -11.81 4.24 -0.89 -6.77 -3.79 -8.38 -
DY 6.63 6.29 5.49 6.01 4.95 7.14 3.90 9.24%
P/NAPS 0.44 0.48 0.52 0.47 0.53 0.50 0.67 -6.76%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 31/03/21 28/02/20 28/02/19 26/02/18 -
Price 0.865 0.88 1.06 0.905 1.03 1.15 1.55 -
P/RPS 0.46 0.52 0.60 0.47 0.43 0.49 0.54 -2.63%
P/EPS 14.59 -8.37 24.51 -111.39 -13.71 -27.09 -12.01 -
EY 6.85 -11.94 4.08 -0.90 -7.29 -3.69 -8.33 -
DY 6.47 6.36 5.28 6.08 5.34 6.96 3.87 8.93%
P/NAPS 0.45 0.48 0.54 0.47 0.50 0.51 0.67 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment