[TIENWAH] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -47.46%
YoY- 632.4%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 250,293 258,240 259,144 253,774 257,128 269,174 263,648 -3.40%
PBT -574 2,938 7,448 8,968 13,729 16,888 15,640 -
Tax -1,089 -1,276 -1,516 -4,022 -2,146 -2,364 -1,836 -29.38%
NP -1,664 1,662 5,932 4,946 11,582 14,524 13,804 -
-
NP to SH -653 2,670 5,972 6,261 11,917 14,346 13,440 -
-
Tax Rate - 43.43% 20.35% 44.85% 15.63% 14.00% 11.74% -
Total Cost 251,957 256,578 253,212 248,828 245,545 254,650 249,844 0.56%
-
Net Worth 299,616 293,827 285,142 282,247 289,485 293,827 289,485 2.31%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 5,403 8,105 - 8,105 5,403 8,105 - -
Div Payout % 0.00% 303.58% - 129.46% 45.34% 56.50% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 299,616 293,827 285,142 282,247 289,485 293,827 289,485 2.31%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -0.66% 0.64% 2.29% 1.95% 4.50% 5.40% 5.24% -
ROE -0.22% 0.91% 2.09% 2.22% 4.12% 4.88% 4.64% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 172.92 178.41 179.04 175.33 177.65 185.97 182.15 -3.40%
EPS -0.45 1.84 4.12 4.33 8.24 9.92 9.28 -
DPS 3.73 5.60 0.00 5.60 3.73 5.60 0.00 -
NAPS 2.07 2.03 1.97 1.95 2.00 2.03 2.00 2.31%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 172.92 178.41 179.04 175.33 177.65 185.97 182.15 -3.40%
EPS -0.45 1.84 4.12 4.33 8.24 9.92 9.28 -
DPS 3.73 5.60 0.00 5.60 3.73 5.60 0.00 -
NAPS 2.07 2.03 1.97 1.95 2.00 2.03 2.00 2.31%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.97 1.00 0.99 1.02 1.20 1.00 0.905 -
P/RPS 0.56 0.56 0.55 0.58 0.68 0.54 0.50 7.84%
P/EPS -214.90 54.21 23.99 23.58 14.57 10.09 9.75 -
EY -0.47 1.84 4.17 4.24 6.86 9.91 10.26 -
DY 3.85 5.60 0.00 5.49 3.11 5.60 0.00 -
P/NAPS 0.47 0.49 0.50 0.52 0.60 0.49 0.45 2.93%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 12/08/22 25/05/22 28/02/22 11/11/21 13/08/21 28/05/21 -
Price 0.925 0.96 1.02 1.06 1.14 0.92 0.93 -
P/RPS 0.53 0.54 0.57 0.60 0.64 0.49 0.51 2.59%
P/EPS -204.93 52.04 24.72 24.51 13.85 9.28 10.02 -
EY -0.49 1.92 4.05 4.08 7.22 10.77 9.98 -
DY 4.04 5.83 0.00 5.28 3.27 6.09 0.00 -
P/NAPS 0.45 0.47 0.52 0.54 0.57 0.45 0.47 -2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment