[SHH] YoY Cumulative Quarter Result on 30-Sep-2001 [#1]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 94.27%
YoY- 75.1%
Quarter Report
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 53,105 36,888 40,261 34,618 24,392 30,408 -0.58%
PBT 2,216 -308 674 -420 -1,687 1,917 -0.15%
Tax -299 0 0 420 1,687 0 -100.00%
NP 1,917 -308 674 0 0 1,917 0.00%
-
NP to SH 1,917 -308 674 -420 -1,687 1,917 0.00%
-
Tax Rate 13.49% - 0.00% - - 0.00% -
Total Cost 51,188 37,196 39,587 34,618 24,392 28,491 -0.61%
-
Net Worth 70,073 66,567 68,800 66,799 71,957 70,436 0.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 70,073 66,567 68,800 66,799 71,957 70,436 0.00%
NOSH 50,052 49,677 20,000 20,000 19,988 20,010 -0.95%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.61% -0.83% 1.67% 0.00% 0.00% 6.30% -
ROE 2.74% -0.46% 0.98% -0.63% -2.34% 2.72% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 106.10 74.26 201.31 173.09 122.03 151.96 0.37%
EPS 3.83 -0.62 3.37 -2.10 -8.44 9.58 0.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.34 3.44 3.34 3.60 3.52 0.97%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 53.11 36.89 40.26 34.62 24.39 30.41 -0.58%
EPS 1.92 -0.31 0.67 -0.42 -1.69 1.92 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7008 0.6657 0.688 0.668 0.7196 0.7044 0.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.75 1.19 2.30 2.13 4.28 0.00 -
P/RPS 0.71 1.60 1.14 1.23 3.51 0.00 -100.00%
P/EPS 19.58 -191.94 68.25 -101.43 -50.71 0.00 -100.00%
EY 5.11 -0.52 1.47 -0.99 -1.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.89 0.67 0.64 1.19 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 28/11/03 29/11/02 30/11/01 30/11/00 30/11/99 -
Price 0.78 1.15 2.57 2.30 4.00 0.00 -
P/RPS 0.74 1.55 1.28 1.33 3.28 0.00 -100.00%
P/EPS 20.37 -185.48 76.26 -109.52 -47.39 0.00 -100.00%
EY 4.91 -0.54 1.31 -0.91 -2.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.86 0.75 0.69 1.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment