[SHH] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 94.27%
YoY- 75.1%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 141,489 100,692 70,634 34,618 89,661 65,987 48,316 105.08%
PBT 783 -362 -254 -420 -7,367 -5,397 -3,221 -
Tax -41 362 254 420 7,367 5,397 3,221 -
NP 742 0 0 0 0 0 0 -
-
NP to SH 742 -362 -254 -420 -7,325 -5,397 -3,221 -
-
Tax Rate 5.24% - - - - - - -
Total Cost 140,747 100,692 70,634 34,618 89,661 65,987 48,316 104.36%
-
Net Worth 67,999 66,999 66,999 66,799 67,190 68,387 70,578 -2.45%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 67,999 66,999 66,999 66,799 67,190 68,387 70,578 -2.45%
NOSH 19,999 20,000 20,000 20,000 19,997 19,996 19,993 0.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.09% -0.54% -0.38% -0.63% -10.90% -7.89% -4.56% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 707.45 503.46 353.17 173.09 448.37 330.00 241.66 105.04%
EPS 3.71 -1.81 -1.27 -2.10 -36.63 -26.99 -16.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.40 3.35 3.35 3.34 3.36 3.42 3.53 -2.47%
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 141.88 100.97 70.83 34.71 89.91 66.17 48.45 105.08%
EPS 0.74 -0.36 -0.25 -0.42 -7.35 -5.41 -3.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6819 0.6718 0.6718 0.6698 0.6738 0.6858 0.7077 -2.45%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.50 2.50 2.30 2.13 3.86 4.02 4.54 -
P/RPS 0.35 0.50 0.65 1.23 0.86 1.22 1.88 -67.49%
P/EPS 67.39 -138.12 -181.10 -101.43 -10.54 -14.89 -28.18 -
EY 1.48 -0.72 -0.55 -0.99 -9.49 -6.71 -3.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.69 0.64 1.15 1.18 1.29 -31.03%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 16/08/02 30/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 2.00 2.55 2.30 2.30 2.90 3.98 4.10 -
P/RPS 0.28 0.51 0.65 1.33 0.65 1.21 1.70 -70.05%
P/EPS 53.91 -140.88 -181.10 -109.52 -7.92 -14.75 -25.45 -
EY 1.86 -0.71 -0.55 -0.91 -12.63 -6.78 -3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.76 0.69 0.69 0.86 1.16 1.16 -36.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment