[SHH] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 45.23%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 103,632 100,692 65,987 90,994 0 -100.00%
PBT 83 -362 -5,397 5,523 0 -100.00%
Tax 0 362 5,397 0 0 -
NP 83 0 0 5,523 0 -100.00%
-
NP to SH 83 -362 -5,397 5,523 0 -100.00%
-
Tax Rate 0.00% - - 0.00% - -
Total Cost 103,549 100,692 65,987 85,471 0 -100.00%
-
Net Worth 66,399 66,999 68,387 71,986 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 66,399 66,999 68,387 71,986 0 -100.00%
NOSH 48,823 20,000 19,996 19,996 20,000 -0.92%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.08% 0.00% 0.00% 6.07% 0.00% -
ROE 0.13% -0.54% -7.89% 7.67% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 212.26 503.46 330.00 455.05 0.00 -100.00%
EPS 0.17 -1.81 -26.99 27.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 3.35 3.42 3.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 103.92 100.97 66.17 91.24 0.00 -100.00%
EPS 0.08 -0.36 -5.41 5.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6658 0.6718 0.6858 0.7218 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.83 2.50 4.02 5.20 0.00 -
P/RPS 0.39 0.50 1.22 1.14 0.00 -100.00%
P/EPS 488.24 -138.12 -14.89 18.83 0.00 -100.00%
EY 0.20 -0.72 -6.71 5.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.75 1.18 1.44 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 30/05/02 31/05/01 31/05/00 - -
Price 0.96 2.55 3.98 5.20 0.00 -
P/RPS 0.45 0.51 1.21 1.14 0.00 -100.00%
P/EPS 564.71 -140.88 -14.75 18.83 0.00 -100.00%
EY 0.18 -0.71 -6.78 5.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 1.16 1.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment