[SHH] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 45.23%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 48,316 24,392 119,034 90,994 61,668 30,408 104,546 0.78%
PBT -3,221 -1,687 8,046 5,523 3,803 1,917 9,030 -
Tax 3,221 1,687 0 0 0 0 27 -4.73%
NP 0 0 8,046 5,523 3,803 1,917 9,057 -
-
NP to SH -3,221 -1,687 8,046 5,523 3,803 1,917 9,057 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% -0.30% -
Total Cost 48,316 24,392 110,988 85,471 57,865 28,491 95,489 0.69%
-
Net Worth 70,578 71,957 73,600 71,986 70,581 70,436 68,392 -0.03%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 70,578 71,957 73,600 71,986 70,581 70,436 68,392 -0.03%
NOSH 19,993 19,988 20,000 19,996 19,994 20,010 19,997 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 6.76% 6.07% 6.17% 6.30% 8.66% -
ROE -4.56% -2.34% 10.93% 7.67% 5.39% 2.72% 13.24% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 241.66 122.03 595.17 455.05 308.42 151.96 522.79 0.78%
EPS -16.11 -8.44 40.23 27.62 19.02 9.58 45.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.53 3.60 3.68 3.60 3.53 3.52 3.42 -0.03%
Adjusted Per Share Value based on latest NOSH - 19,999
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 48.45 24.46 119.36 91.24 61.84 30.49 104.83 0.78%
EPS -3.23 -1.69 8.07 5.54 3.81 1.92 9.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7077 0.7216 0.738 0.7218 0.7078 0.7063 0.6858 -0.03%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.54 4.28 4.80 5.20 0.00 0.00 0.00 -
P/RPS 1.88 3.51 0.81 1.14 0.00 0.00 0.00 -100.00%
P/EPS -28.18 -50.71 11.93 18.83 0.00 0.00 0.00 -100.00%
EY -3.55 -1.97 8.38 5.31 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.19 1.30 1.44 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 4.10 4.00 5.10 5.20 4.92 0.00 0.00 -
P/RPS 1.70 3.28 0.86 1.14 1.60 0.00 0.00 -100.00%
P/EPS -25.45 -47.39 12.68 18.83 25.87 0.00 0.00 -100.00%
EY -3.93 -2.11 7.89 5.31 3.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.11 1.39 1.44 1.39 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment