[AWC] YoY Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[AWC] AWC BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -0.5%
YoY- -69.73%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 68,677 66,164 36,594 51,860 44,348 44,896 48,293 6.04%
PBT 6,062 13,434 -4,082 1,240 4,319 5,717 6,241 -0.48%
Tax -695 -3,139 -220 -1,005 -1,061 -1,670 -1,792 -14.59%
NP 5,367 10,295 -4,302 235 3,258 4,047 4,449 3.17%
-
NP to SH 3,397 6,139 -2,185 804 2,656 3,481 4,449 -4.39%
-
Tax Rate 11.46% 23.37% - 81.05% 24.57% 29.21% 28.71% -
Total Cost 63,310 55,869 40,896 51,625 41,090 40,849 43,844 6.31%
-
Net Worth 70,204 65,694 63,729 66,617 61,820 63,704 45,630 7.44%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 2,264 - - - - - - -
Div Payout % 66.67% - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 70,204 65,694 63,729 66,617 61,820 63,704 45,630 7.44%
NOSH 226,466 226,531 227,604 229,714 228,965 227,516 228,153 -0.12%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 7.81% 15.56% -11.76% 0.45% 7.35% 9.01% 9.21% -
ROE 4.84% 9.34% -3.43% 1.21% 4.30% 5.46% 9.75% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 30.33 29.21 16.08 22.58 19.37 19.73 21.17 6.17%
EPS 1.50 2.71 -0.96 0.35 1.16 1.53 1.95 -4.27%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.28 0.29 0.27 0.28 0.20 7.57%
Adjusted Per Share Value based on latest NOSH - 224,444
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 20.33 19.59 10.83 15.35 13.13 13.29 14.30 6.03%
EPS 1.01 1.82 -0.65 0.24 0.79 1.03 1.32 -4.36%
DPS 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2078 0.1945 0.1887 0.1972 0.183 0.1886 0.1351 7.43%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.28 0.25 0.09 0.25 0.27 0.22 0.56 -
P/RPS 0.92 0.86 0.56 1.11 1.39 1.11 2.65 -16.15%
P/EPS 18.67 9.23 -9.38 71.43 23.28 14.38 28.72 -6.92%
EY 5.36 10.84 -10.67 1.40 4.30 6.95 3.48 7.46%
DY 3.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.86 0.32 0.86 1.00 0.79 2.80 -17.22%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 22/02/11 24/02/10 19/02/09 28/02/08 27/02/07 24/02/06 02/02/05 -
Price 0.26 0.28 0.11 0.19 0.32 0.26 0.52 -
P/RPS 0.86 0.96 0.68 0.84 1.65 1.32 2.46 -16.06%
P/EPS 17.33 10.33 -11.46 54.29 27.59 16.99 26.67 -6.92%
EY 5.77 9.68 -8.73 1.84 3.62 5.88 3.75 7.44%
DY 3.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.97 0.39 0.66 1.19 0.93 2.60 -17.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment