[MGB] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 70.86%
YoY- 105.16%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Revenue 14,565 4,085 21,757 65,247 8,717 -0.53%
PBT 1,808 -6,581 -252,714 1,998 -9,210 -
Tax -318 0 0 -1,523 0 -100.00%
NP 1,490 -6,581 -252,714 475 -9,210 -
-
NP to SH 1,490 -6,581 -252,714 475 -9,210 -
-
Tax Rate 17.59% - - 76.23% - -
Total Cost 13,075 10,666 274,471 64,772 17,927 0.33%
-
Net Worth 49,025 -219,566 -193,799 79,968 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Net Worth 49,025 -219,566 -193,799 79,968 0 -100.00%
NOSH 96,129 59,990 59,999 60,126 59,999 -0.49%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
NP Margin 10.23% -161.10% -1,161.53% 0.73% -105.66% -
ROE 3.04% 0.00% 0.00% 0.59% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 15.15 6.81 36.26 108.52 14.53 -0.04%
EPS 1.55 -10.97 -421.19 0.79 -15.35 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 -3.66 -3.23 1.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,696
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 2.46 0.69 3.68 11.03 1.47 -0.54%
EPS 0.25 -1.11 -42.71 0.08 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0829 -0.3711 -0.3276 0.1352 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 30/06/00 - -
Price 1.12 0.05 0.15 1.30 0.00 -
P/RPS 7.39 0.00 0.41 1.20 0.00 -100.00%
P/EPS 72.26 0.00 -0.04 164.56 0.00 -100.00%
EY 1.38 0.00 -2,807.93 0.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 0.00 0.00 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 20/08/04 28/08/03 30/08/02 29/08/00 - -
Price 0.81 0.05 0.06 1.22 0.00 -
P/RPS 5.35 0.00 0.17 1.12 0.00 -100.00%
P/EPS 52.26 0.00 -0.01 154.43 0.00 -100.00%
EY 1.91 0.00 -7,019.83 0.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.00 0.00 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment