[MGB] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -14.57%
YoY- 105.16%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 22,948 145,541 181,548 130,494 142,112 68,331 26,392 0.14%
PBT -15,484 -5,364 -301 3,996 5,072 -11,564 -16,590 0.07%
Tax 15,484 5,364 301 -3,046 -3,960 0 0 -100.00%
NP 0 0 0 950 1,112 -11,564 -16,590 -
-
NP to SH -15,484 -5,107 -664 950 1,112 -11,564 -16,590 0.07%
-
Tax Rate - - - 76.23% 78.08% - - -
Total Cost 22,948 145,541 181,548 129,544 141,000 79,895 42,982 0.63%
-
Net Worth 70,818 74,414 0 79,968 78,565 77,413 7,799 -2.21%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 70,818 74,414 0 79,968 78,565 77,413 7,799 -2.21%
NOSH 60,015 60,011 59,999 60,126 60,434 60,010 59,995 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.73% 0.78% -16.92% -62.86% -
ROE -21.86% -6.86% 0.00% 1.19% 1.42% -14.94% -212.72% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 38.24 242.52 302.58 217.03 235.15 113.87 43.99 0.14%
EPS -25.80 -8.51 -1.11 1.58 1.84 -19.27 27.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.24 0.00 1.33 1.30 1.29 0.13 -2.21%
Adjusted Per Share Value based on latest NOSH - 59,696
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.88 24.60 30.68 22.06 24.02 11.55 4.46 0.14%
EPS -2.62 -0.86 -0.11 0.16 0.19 -1.95 -2.80 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1197 0.1258 0.00 0.1352 0.1328 0.1308 0.0132 -2.21%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.31 0.65 1.00 1.30 2.12 0.00 0.00 -
P/RPS 0.81 0.27 0.33 0.60 0.90 0.00 0.00 -100.00%
P/EPS -1.20 -7.64 -90.36 82.28 115.22 0.00 0.00 -100.00%
EY -83.23 -13.09 -1.11 1.22 0.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.52 0.00 0.98 1.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 28/02/01 28/11/00 29/08/00 29/05/00 03/04/00 30/11/99 -
Price 0.37 0.40 0.90 1.22 1.67 2.14 0.00 -
P/RPS 0.97 0.16 0.30 0.56 0.71 1.88 0.00 -100.00%
P/EPS -1.43 -4.70 -81.33 77.22 90.76 -11.11 0.00 -100.00%
EY -69.73 -21.27 -1.23 1.30 1.10 -9.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.00 0.92 1.28 1.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment