[AJIYA] YoY Cumulative Quarter Result on 31-May-2006 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
19-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-May-2006 [#2]
Profit Trend
QoQ- 314.29%
YoY- -24.84%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Revenue 151,091 149,135 130,655 90,834 81,810 78,071 80,193 11.12%
PBT 15,376 18,089 14,151 7,055 9,554 9,333 10,820 6.02%
Tax -2,363 -3,584 -2,630 -1,228 -3,535 -4,029 -4,902 -11.44%
NP 13,013 14,505 11,521 5,827 6,019 5,304 5,918 14.02%
-
NP to SH 8,603 10,762 7,981 4,524 6,019 5,304 5,918 6.42%
-
Tax Rate 15.37% 19.81% 18.59% 17.41% 37.00% 43.17% 45.30% -
Total Cost 138,078 134,630 119,134 85,007 75,791 72,767 74,275 10.87%
-
Net Worth 168,184 153,643 133,593 140,423 114,977 105,249 89,666 11.04%
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Net Worth 168,184 153,643 133,593 140,423 114,977 105,249 89,666 11.04%
NOSH 69,211 69,209 69,219 69,174 69,263 69,242 42,698 8.37%
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
NP Margin 8.61% 9.73% 8.82% 6.41% 7.36% 6.79% 7.38% -
ROE 5.12% 7.00% 5.97% 3.22% 5.23% 5.04% 6.60% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 218.30 215.48 188.75 131.31 118.11 112.75 187.81 2.53%
EPS 12.43 15.55 11.53 6.54 8.69 7.66 13.86 -1.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.22 1.93 2.03 1.66 1.52 2.10 2.46%
Adjusted Per Share Value based on latest NOSH - 69,182
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 49.61 48.96 42.90 29.82 26.86 25.63 26.33 11.12%
EPS 2.82 3.53 2.62 1.49 1.98 1.74 1.94 6.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5522 0.5044 0.4386 0.461 0.3775 0.3455 0.2944 11.04%
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 1.28 1.34 1.21 1.00 1.13 1.77 1.88 -
P/RPS 0.59 0.62 0.64 0.76 0.96 1.57 1.00 -8.41%
P/EPS 10.30 8.62 10.49 15.29 13.00 23.11 13.56 -4.47%
EY 9.71 11.60 9.53 6.54 7.69 4.33 7.37 4.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.63 0.49 0.68 1.16 0.90 -8.43%
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 07/07/09 10/07/08 24/07/07 19/07/06 27/07/05 28/07/04 18/07/03 -
Price 1.26 1.15 1.56 1.02 1.21 1.64 2.26 -
P/RPS 0.58 0.53 0.83 0.78 1.02 1.45 1.20 -11.40%
P/EPS 10.14 7.40 13.53 15.60 13.92 21.41 16.31 -7.60%
EY 9.87 13.52 7.39 6.41 7.18 4.67 6.13 8.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.81 0.50 0.73 1.08 1.08 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment