[AJIYA] QoQ Quarter Result on 31-May-2006 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
19-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-May-2006 [#2]
Profit Trend
QoQ- 140.11%
YoY- -30.76%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 57,396 55,148 49,861 48,159 42,675 47,472 42,932 21.42%
PBT 5,365 6,001 5,872 4,065 2,990 6,000 3,146 42.87%
Tax -766 -1,204 -1,144 -837 -391 -2,361 -1,004 -16.54%
NP 4,599 4,797 4,728 3,228 2,599 3,639 2,142 66.66%
-
NP to SH 3,097 3,743 3,738 2,622 1,092 3,639 2,142 27.95%
-
Tax Rate 14.28% 20.06% 19.48% 20.59% 13.08% 39.35% 31.91% -
Total Cost 52,797 50,351 45,133 44,931 40,076 43,833 40,790 18.82%
-
Net Worth 132,332 107,975 12,529,221 140,439 140,914 120,377 116,634 8.80%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - 4,152 - - - - - -
Div Payout % - 110.95% - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 132,332 107,975 12,529,221 140,439 140,914 120,377 116,634 8.80%
NOSH 69,284 69,214 69,222 69,182 69,416 69,182 69,129 0.14%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 8.01% 8.70% 9.48% 6.70% 6.09% 7.67% 4.99% -
ROE 2.34% 3.47% 0.03% 1.87% 0.77% 3.02% 1.84% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 82.84 79.68 72.03 69.61 61.48 68.62 62.10 21.24%
EPS 4.47 5.41 5.40 3.79 2.74 5.26 3.10 27.71%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.56 181.00 2.03 2.03 1.74 1.6872 8.64%
Adjusted Per Share Value based on latest NOSH - 69,182
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 18.84 18.11 16.37 15.81 14.01 15.59 14.10 21.37%
EPS 1.02 1.23 1.23 0.86 0.36 1.19 0.70 28.61%
DPS 0.00 1.36 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4345 0.3545 41.1355 0.4611 0.4626 0.3952 0.3829 8.81%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 1.12 1.09 1.03 1.00 1.02 1.05 1.15 -
P/RPS 1.35 1.37 1.43 1.44 1.66 1.53 1.85 -18.99%
P/EPS 25.06 20.16 19.07 26.39 64.84 19.96 37.11 -23.08%
EY 3.99 4.96 5.24 3.79 1.54 5.01 2.69 30.15%
DY 0.00 5.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.01 0.49 0.50 0.60 0.68 -9.05%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 27/04/07 12/02/07 11/10/06 19/07/06 02/05/06 18/01/06 26/10/05 -
Price 1.28 1.11 1.02 1.02 1.12 1.04 1.11 -
P/RPS 1.55 1.39 1.42 1.47 1.82 1.52 1.79 -9.17%
P/EPS 28.64 20.53 18.89 26.91 71.20 19.77 35.82 -13.88%
EY 3.49 4.87 5.29 3.72 1.40 5.06 2.79 16.14%
DY 0.00 5.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.71 0.01 0.50 0.55 0.60 0.66 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment