[MYTECH] YoY Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
31-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 95.11%
YoY- -116.46%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 2,548 2,532 3,132 2,936 4,598 3,809 5,427 -11.82%
PBT 1,218 -1,110 558 -201 -79 699 987 3.56%
Tax -19 -54 -68 -97 -84 -140 -258 -35.23%
NP 1,199 -1,164 490 -298 -163 559 729 8.63%
-
NP to SH 733 -1,303 44 -355 -164 420 722 0.25%
-
Tax Rate 1.56% - 12.19% - - 20.03% 26.14% -
Total Cost 1,349 3,696 2,642 3,234 4,761 3,250 4,698 -18.76%
-
Net Worth 29,537 29,104 30,799 32,803 38,562 38,330 34,883 -2.73%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 29,537 29,104 30,799 32,803 38,562 38,330 34,883 -2.73%
NOSH 44,753 44,776 43,999 44,936 44,324 40,776 40,561 1.65%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 47.06% -45.97% 15.64% -10.15% -3.55% 14.68% 13.43% -
ROE 2.48% -4.48% 0.14% -1.08% -0.43% 1.10% 2.07% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.69 5.65 7.12 6.53 10.37 9.34 13.38 -13.27%
EPS 1.64 -2.91 0.10 -0.79 -0.37 1.03 1.78 -1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.65 0.70 0.73 0.87 0.94 0.86 -4.31%
Adjusted Per Share Value based on latest NOSH - 44,936
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.14 1.13 1.40 1.31 2.05 1.70 2.43 -11.84%
EPS 0.33 -0.58 0.02 -0.16 -0.07 0.19 0.32 0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.132 0.1301 0.1376 0.1466 0.1723 0.1713 0.1559 -2.73%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.51 0.93 0.46 0.80 0.78 1.10 0.77 -
P/RPS 8.96 16.45 6.46 12.24 7.52 11.78 5.76 7.63%
P/EPS 31.14 -31.96 460.00 -101.27 -210.81 106.80 43.26 -5.32%
EY 3.21 -3.13 0.22 -0.99 -0.47 0.94 2.31 5.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.43 0.66 1.10 0.90 1.17 0.90 -2.56%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 16/08/11 29/07/10 31/07/09 29/07/08 25/07/07 25/07/06 -
Price 0.47 0.81 0.44 0.50 1.00 1.66 0.65 -
P/RPS 8.26 14.32 6.18 7.65 9.64 17.77 4.86 9.23%
P/EPS 28.70 -27.84 440.00 -63.29 -270.27 161.17 36.52 -3.93%
EY 3.48 -3.59 0.23 -1.58 -0.37 0.62 2.74 4.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.25 0.63 0.68 1.15 1.77 0.76 -1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment