[MYTECH] QoQ Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
31-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 95.11%
YoY- -116.46%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 10,246 7,843 5,324 2,936 15,085 12,211 9,033 8.77%
PBT -1,147 -895 -606 -201 -7,259 -1,485 -669 43.29%
Tax -258 -219 -163 -97 -446 -384 -197 19.72%
NP -1,405 -1,114 -769 -298 -7,705 -1,869 -866 38.11%
-
NP to SH -1,526 -1,042 -723 -355 -7,256 -1,975 -955 36.71%
-
Tax Rate - - - - - - - -
Total Cost 11,651 8,957 6,093 3,234 22,790 14,080 9,899 11.48%
-
Net Worth 30,875 32,199 32,579 32,803 33,564 36,723 38,110 -13.10%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 30,875 32,199 32,579 32,803 33,564 36,723 38,110 -13.10%
NOSH 44,746 44,721 44,629 44,936 44,752 44,784 44,835 -0.13%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -13.71% -14.20% -14.44% -10.15% -51.08% -15.31% -9.59% -
ROE -4.94% -3.24% -2.22% -1.08% -21.62% -5.38% -2.51% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 22.90 17.54 11.93 6.53 33.71 27.27 20.15 8.91%
EPS -0.03 -2.33 -1.62 -0.79 -16.45 -4.41 -2.13 -94.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.72 0.73 0.73 0.75 0.82 0.85 -12.99%
Adjusted Per Share Value based on latest NOSH - 44,936
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 4.58 3.50 2.38 1.31 6.74 5.46 4.04 8.73%
EPS -0.68 -0.47 -0.32 -0.16 -3.24 -0.88 -0.43 35.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.138 0.1439 0.1456 0.1466 0.15 0.1641 0.1703 -13.09%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.49 0.54 0.36 0.80 0.35 0.83 0.63 -
P/RPS 2.14 3.08 3.02 12.24 1.04 3.04 3.13 -22.40%
P/EPS -14.37 -23.18 -22.22 -101.27 -2.16 -18.82 -29.58 -38.22%
EY -6.96 -4.31 -4.50 -0.99 -46.32 -5.31 -3.38 61.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.49 1.10 0.47 1.01 0.74 -2.72%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 23/02/10 24/11/09 31/07/09 29/05/09 24/02/09 25/11/08 -
Price 0.50 0.55 0.83 0.50 0.50 0.35 0.85 -
P/RPS 2.18 3.14 6.96 7.65 1.48 1.28 4.22 -35.64%
P/EPS -14.66 -23.61 -51.23 -63.29 -3.08 -7.94 -39.91 -48.74%
EY -6.82 -4.24 -1.95 -1.58 -32.43 -12.60 -2.51 94.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 1.14 0.68 0.67 0.43 1.00 -19.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment