[MYTECH] YoY Quarter Result on 30-Jun-2012 [#1]

Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 307.65%
YoY- 156.25%
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 2,777 3,183 2,321 2,548 2,532 3,132 2,936 -0.92%
PBT 1,203 877 -256 1,218 -1,110 558 -201 -
Tax -5 -24 38 -19 -54 -68 -97 -38.98%
NP 1,198 853 -218 1,199 -1,164 490 -298 -
-
NP to SH 646 2,061 -479 733 -1,303 44 -355 -
-
Tax Rate 0.42% 2.74% - 1.56% - 12.19% - -
Total Cost 1,579 2,330 2,539 1,349 3,696 2,642 3,234 -11.25%
-
Net Worth 30,432 26,404 28,642 29,537 29,104 30,799 32,803 -1.24%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 30,432 26,404 28,642 29,537 29,104 30,799 32,803 -1.24%
NOSH 44,753 44,753 44,753 44,753 44,776 43,999 44,936 -0.06%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 43.14% 26.80% -9.39% 47.06% -45.97% 15.64% -10.15% -
ROE 2.12% 7.81% -1.67% 2.48% -4.48% 0.14% -1.08% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 6.21 7.11 5.19 5.69 5.65 7.12 6.53 -0.83%
EPS 1.44 4.61 -1.07 1.64 -2.91 0.10 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.59 0.64 0.66 0.65 0.70 0.73 -1.17%
Adjusted Per Share Value based on latest NOSH - 44,753
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.24 1.42 1.04 1.14 1.13 1.40 1.31 -0.91%
EPS 0.29 0.92 -0.21 0.33 -0.58 0.02 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.136 0.118 0.128 0.132 0.1301 0.1376 0.1466 -1.24%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.47 0.50 0.46 0.51 0.93 0.46 0.80 -
P/RPS 7.57 7.03 8.87 8.96 16.45 6.46 12.24 -7.69%
P/EPS 32.56 10.86 -42.98 31.14 -31.96 460.00 -101.27 -
EY 3.07 9.21 -2.33 3.21 -3.13 0.22 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.85 0.72 0.77 1.43 0.66 1.10 -7.47%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 24/08/15 26/08/14 20/08/13 30/08/12 16/08/11 29/07/10 31/07/09 -
Price 0.455 0.43 0.465 0.47 0.81 0.44 0.50 -
P/RPS 7.33 6.05 8.97 8.26 14.32 6.18 7.65 -0.70%
P/EPS 31.52 9.34 -43.45 28.70 -27.84 440.00 -63.29 -
EY 3.17 10.71 -2.30 3.48 -3.59 0.23 -1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.73 0.73 0.71 1.25 0.63 0.68 -0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment