[TIMWELL] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -12.51%
YoY- -3688.07%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 35,452 34,956 29,835 49,590 96,894 90,287 0.98%
PBT -1,002 -4,705 -12,646 -9,932 1,097 8,077 -
Tax -2,104 -1,245 1,733 9,932 -879 -2,299 0.09%
NP -3,106 -5,950 -10,913 0 218 5,778 -
-
NP to SH -3,106 -5,950 -10,913 -7,822 218 5,778 -
-
Tax Rate - - - - 80.13% 28.46% -
Total Cost 38,558 40,906 40,748 49,590 96,676 84,509 0.82%
-
Net Worth 59,901 53,192 54,446 59,584 66,589 66,893 0.11%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 59,901 53,192 54,446 59,584 66,589 66,893 0.11%
NOSH 54,955 48,800 44,628 39,989 39,636 40,055 -0.33%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -8.76% -17.02% -36.58% 0.00% 0.22% 6.40% -
ROE -5.19% -11.19% -20.04% -13.13% 0.33% 8.64% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 64.51 71.63 66.85 124.01 244.46 225.40 1.32%
EPS -5.65 -11.95 -24.45 -19.56 0.55 144.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.22 1.49 1.68 1.67 0.44%
Adjusted Per Share Value based on latest NOSH - 40,092
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 39.81 39.25 33.50 55.69 108.81 101.39 0.98%
EPS -3.49 -6.68 -12.25 -8.78 0.24 6.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6727 0.5973 0.6114 0.6691 0.7478 0.7512 0.11%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.94 4.28 1.00 1.10 0.79 0.00 -
P/RPS 3.01 5.98 1.50 0.89 0.32 0.00 -100.00%
P/EPS -34.32 -35.10 -4.09 -5.62 143.64 0.00 -100.00%
EY -2.91 -2.85 -24.45 -17.78 0.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 3.93 0.82 0.74 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 27/02/04 28/02/03 28/02/02 28/02/01 22/05/00 -
Price 1.88 4.42 0.96 1.09 0.98 2.18 -
P/RPS 2.91 6.17 1.44 0.88 0.40 0.97 -1.14%
P/EPS -33.26 -36.25 -3.93 -5.57 178.18 15.11 -
EY -3.01 -2.76 -25.47 -17.94 0.56 6.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 4.06 0.79 0.73 0.58 1.31 -0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment