[TIMWELL] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
04-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 15.49%
YoY- -462.21%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 3,023 251 1,726 2,010 10,016 9,213 4,284 -5.64%
PBT -284 -1,877 -1,151 -2,498 88 570 -1,528 -24.43%
Tax 355 0 0 -214 -91 -394 -536 -
NP 71 -1,877 -1,151 -2,712 -3 176 -2,064 -
-
NP to SH 426 -1,511 -735 -1,898 524 719 -1,414 -
-
Tax Rate - - - - 103.41% 69.12% - -
Total Cost 2,952 2,128 2,877 4,722 10,019 9,037 6,348 -11.97%
-
Net Worth 32,837 37,330 36,307 48,118 52,399 34,618 62,773 -10.22%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 32,837 37,330 36,307 48,118 52,399 34,618 62,773 -10.22%
NOSH 88,750 88,882 88,554 89,107 88,813 66,574 63,408 5.75%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.35% -747.81% -66.69% -134.93% -0.03% 1.91% -48.18% -
ROE 1.30% -4.05% -2.02% -3.94% 1.00% 2.08% -2.25% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.41 0.28 1.95 2.26 11.28 13.84 6.76 -10.76%
EPS 0.48 -1.70 -0.83 -2.13 0.59 1.08 -2.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.42 0.41 0.54 0.59 0.52 0.99 -15.11%
Adjusted Per Share Value based on latest NOSH - 89,107
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.41 0.28 1.95 2.27 11.29 10.39 4.83 -5.63%
EPS 0.48 -1.70 -0.83 -2.14 0.59 0.81 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3702 0.4209 0.4093 0.5425 0.5908 0.3903 0.7077 -10.22%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.85 0.60 0.45 0.58 0.98 1.60 1.80 -
P/RPS 24.95 212.47 23.09 25.71 8.69 11.56 26.64 -1.08%
P/EPS 177.08 -35.29 -54.22 -27.23 166.10 148.15 -80.72 -
EY 0.56 -2.83 -1.84 -3.67 0.60 0.68 -1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 1.43 1.10 1.07 1.66 3.08 1.82 3.97%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/04/12 19/04/11 27/05/10 04/05/09 05/05/08 04/05/07 01/06/06 -
Price 0.94 0.52 0.40 0.59 1.10 1.41 1.72 -
P/RPS 27.60 184.14 20.52 26.16 9.75 10.19 25.46 1.35%
P/EPS 195.83 -30.59 -48.19 -27.70 186.44 130.56 -77.13 -
EY 0.51 -3.27 -2.07 -3.61 0.54 0.77 -1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 1.24 0.98 1.09 1.86 2.71 1.74 6.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment