[MILUX] YoY Cumulative Quarter Result on 31-May-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-May-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 33,895 41,772 43,703 0 -100.00%
PBT 2,417 4,439 5,029 0 -100.00%
Tax -663 -1,184 -1,253 0 -100.00%
NP 1,754 3,255 3,776 0 -100.00%
-
NP to SH 1,754 3,255 3,776 0 -100.00%
-
Tax Rate 27.43% 26.67% 24.92% - -
Total Cost 32,141 38,517 39,927 0 -100.00%
-
Net Worth 55,350 28,791 49,000 0 -100.00%
Dividend
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 55,350 28,791 49,000 0 -100.00%
NOSH 37,398 19,993 20,000 19,999 -0.64%
Ratio Analysis
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 5.17% 7.79% 8.64% 0.00% -
ROE 3.17% 11.31% 7.71% 0.00% -
Per Share
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 90.63 208.92 218.52 0.00 -100.00%
EPS 4.69 16.28 18.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.44 2.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 14.42 17.77 18.59 0.00 -100.00%
EPS 0.75 1.38 1.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2355 0.1225 0.2085 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/02 31/05/01 31/05/00 - -
Price 1.15 1.18 4.80 0.00 -
P/RPS 1.27 0.56 2.20 0.00 -100.00%
P/EPS 24.52 7.25 25.42 0.00 -100.00%
EY 4.08 13.80 3.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 1.96 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 16/07/02 20/07/01 03/07/00 - -
Price 1.09 1.15 4.38 0.00 -
P/RPS 1.20 0.55 2.00 0.00 -100.00%
P/EPS 23.24 7.06 23.20 0.00 -100.00%
EY 4.30 14.16 4.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.80 1.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment