[MILUX] YoY TTM Result on 31-May-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-May-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 45,701 54,680 57,181 0 -100.00%
PBT 3,288 5,268 5,798 0 -100.00%
Tax -932 -1,491 391 0 -100.00%
NP 2,356 3,777 6,189 0 -100.00%
-
NP to SH 2,356 3,777 6,189 0 -100.00%
-
Tax Rate 28.35% 28.30% -6.74% - -
Total Cost 43,345 50,903 50,992 0 -100.00%
-
Net Worth 55,339 20,000 49,000 0 -100.00%
Dividend
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div 1,123 609 1,005 - -100.00%
Div Payout % 47.69% 16.13% 16.25% - -
Equity
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 55,339 20,000 49,000 0 -100.00%
NOSH 37,391 20,000 20,000 0 -100.00%
Ratio Analysis
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 5.16% 6.91% 10.82% 0.00% -
ROE 4.26% 18.89% 12.63% 0.00% -
Per Share
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 122.22 273.40 285.91 0.00 -100.00%
EPS 6.30 18.89 30.95 0.00 -100.00%
DPS 3.00 3.00 5.00 0.00 -100.00%
NAPS 1.48 1.00 2.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 19.44 23.26 24.33 0.00 -100.00%
EPS 1.00 1.61 2.63 0.00 -100.00%
DPS 0.48 0.26 0.43 0.00 -100.00%
NAPS 0.2354 0.0851 0.2085 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/02 31/05/01 31/05/00 - -
Price 1.15 1.18 4.80 0.00 -
P/RPS 0.94 0.43 1.68 0.00 -100.00%
P/EPS 18.25 6.25 15.51 0.00 -100.00%
EY 5.48 16.00 6.45 0.00 -100.00%
DY 2.61 2.54 1.04 0.00 -100.00%
P/NAPS 0.78 1.18 1.96 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 16/07/02 20/07/01 03/07/00 - -
Price 1.09 1.15 4.38 0.00 -
P/RPS 0.89 0.42 1.53 0.00 -100.00%
P/EPS 17.30 6.09 14.15 0.00 -100.00%
EY 5.78 16.42 7.07 0.00 -100.00%
DY 2.75 2.61 1.14 0.00 -100.00%
P/NAPS 0.74 1.15 1.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment