[CGB] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 89.9%
YoY- -15.76%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 21,649 21,586 22,799 23,451 21,401 -0.01%
PBT 357 1,498 1,480 1,359 1,161 1.23%
Tax -55 -362 -330 -381 0 -100.00%
NP 302 1,136 1,150 978 1,161 1.41%
-
NP to SH 302 1,136 1,150 978 1,161 1.41%
-
Tax Rate 15.41% 24.17% 22.30% 28.04% 0.00% -
Total Cost 21,347 20,450 21,649 22,473 20,240 -0.05%
-
Net Worth 33,158 32,442 30,327 28,728 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 33,158 32,442 30,327 28,728 0 -100.00%
NOSH 10,202 10,234 10,176 10,187 10,184 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.39% 5.26% 5.04% 4.17% 5.42% -
ROE 0.91% 3.50% 3.79% 3.40% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 212.19 210.92 224.02 230.19 210.14 -0.01%
EPS 2.96 11.10 11.30 9.60 11.40 1.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.25 3.17 2.98 2.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 10,311
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.83 2.82 2.98 3.07 2.80 -0.01%
EPS 0.04 0.15 0.15 0.13 0.15 1.38%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0434 0.0425 0.0397 0.0376 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.90 5.25 3.60 7.80 0.00 -
P/RPS 2.31 2.49 1.61 3.39 0.00 -100.00%
P/EPS 165.54 47.30 31.86 81.25 0.00 -100.00%
EY 0.60 2.11 3.14 1.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.66 1.21 2.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 30/08/02 29/08/01 25/08/00 - -
Price 5.50 5.60 4.18 7.30 0.00 -
P/RPS 2.59 2.66 1.87 3.17 0.00 -100.00%
P/EPS 185.81 50.45 36.99 76.04 0.00 -100.00%
EY 0.54 1.98 2.70 1.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.77 1.40 2.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment