[CGB] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 89.9%
YoY- -15.76%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 10,947 44,585 34,460 23,451 11,476 45,876 33,386 1.13%
PBT 671 2,191 2,036 1,359 715 3,002 1,943 1.08%
Tax -165 -661 -570 -381 -200 -104 0 -100.00%
NP 506 1,530 1,466 978 515 2,898 1,943 1.37%
-
NP to SH 506 1,530 1,466 978 515 2,898 1,943 1.37%
-
Tax Rate 24.59% 30.17% 28.00% 28.04% 27.97% 3.46% 0.00% -
Total Cost 10,441 43,055 32,994 22,473 10,961 42,978 31,443 1.12%
-
Net Worth 29,550 29,273 29,116 28,728 28,530 27,755 27,059 -0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 29,550 29,273 29,116 28,728 28,530 27,755 27,059 -0.08%
NOSH 10,120 10,200 10,180 10,187 10,300 10,204 10,172 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.62% 3.43% 4.25% 4.17% 4.49% 6.32% 5.82% -
ROE 1.71% 5.23% 5.03% 3.40% 1.81% 10.44% 7.18% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 108.17 437.11 338.49 230.19 111.42 449.58 328.19 1.13%
EPS 5.00 15.00 14.40 9.60 5.00 28.40 19.10 1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.87 2.86 2.82 2.77 2.72 2.66 -0.09%
Adjusted Per Share Value based on latest NOSH - 10,311
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.43 5.83 4.51 3.07 1.50 6.00 4.37 1.13%
EPS 0.07 0.20 0.19 0.13 0.07 0.38 0.25 1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0387 0.0383 0.0381 0.0376 0.0373 0.0363 0.0354 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 4.50 6.00 6.80 7.80 8.95 0.00 0.00 -
P/RPS 4.16 1.37 2.01 3.39 8.03 0.00 0.00 -100.00%
P/EPS 90.00 40.00 47.22 81.25 179.00 0.00 0.00 -100.00%
EY 1.11 2.50 2.12 1.23 0.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.09 2.38 2.77 3.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 30/03/01 28/11/00 25/08/00 31/05/00 28/02/00 22/11/99 -
Price 3.32 4.50 6.30 7.30 8.70 8.60 0.00 -
P/RPS 3.07 1.03 1.86 3.17 7.81 1.91 0.00 -100.00%
P/EPS 66.40 30.00 43.75 76.04 174.00 30.28 0.00 -100.00%
EY 1.51 3.33 2.29 1.32 0.57 3.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.57 2.20 2.59 3.14 3.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment