[CGB] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -5.05%
YoY- -15.76%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 43,788 44,585 45,946 46,902 45,904 45,876 44,514 0.01%
PBT 2,684 2,191 2,714 2,718 2,860 3,002 2,590 -0.03%
Tax -660 -661 -760 -762 -800 -104 0 -100.00%
NP 2,024 1,530 1,954 1,956 2,060 2,898 2,590 0.25%
-
NP to SH 2,024 1,530 1,954 1,956 2,060 2,898 2,590 0.25%
-
Tax Rate 24.59% 30.17% 28.00% 28.04% 27.97% 3.46% 0.00% -
Total Cost 41,764 43,055 43,992 44,946 43,844 42,978 41,924 0.00%
-
Net Worth 29,550 29,273 29,116 28,728 28,530 27,755 27,059 -0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 29,550 29,273 29,116 28,728 28,530 27,755 27,059 -0.08%
NOSH 10,120 10,200 10,180 10,187 10,300 10,204 10,172 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.62% 3.43% 4.25% 4.17% 4.49% 6.32% 5.82% -
ROE 6.85% 5.23% 6.71% 6.81% 7.22% 10.44% 9.57% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 432.69 437.11 451.32 460.39 445.67 449.58 437.59 0.01%
EPS 20.00 15.00 19.20 19.20 20.00 28.40 25.47 0.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.87 2.86 2.82 2.77 2.72 2.66 -0.09%
Adjusted Per Share Value based on latest NOSH - 10,311
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.74 5.84 6.02 6.15 6.02 6.01 5.84 0.01%
EPS 0.27 0.20 0.26 0.26 0.27 0.38 0.34 0.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0387 0.0384 0.0382 0.0377 0.0374 0.0364 0.0355 -0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 4.50 6.00 6.80 7.80 8.95 0.00 0.00 -
P/RPS 1.04 1.37 1.51 1.69 2.01 0.00 0.00 -100.00%
P/EPS 22.50 40.00 35.42 40.62 44.75 0.00 0.00 -100.00%
EY 4.44 2.50 2.82 2.46 2.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.09 2.38 2.77 3.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 30/03/01 28/11/00 25/08/00 31/05/00 28/02/00 22/11/99 -
Price 3.32 4.50 6.30 7.30 8.70 8.60 0.00 -
P/RPS 0.77 1.03 1.40 1.59 1.95 1.91 0.00 -100.00%
P/EPS 16.60 30.00 32.81 38.02 43.50 30.28 0.00 -100.00%
EY 6.02 3.33 3.05 2.63 2.30 3.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.57 2.20 2.59 3.14 3.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment