[CGB] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -66.93%
YoY- -1.75%
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 12,057 10,665 10,167 10,947 11,476 0 -100.00%
PBT 385 217 515 671 715 0 -100.00%
Tax -115 -38 -141 -165 -200 0 -100.00%
NP 270 179 374 506 515 0 -100.00%
-
NP to SH 270 179 374 506 515 0 -100.00%
-
Tax Rate 29.87% 17.51% 27.38% 24.59% 27.97% - -
Total Cost 11,787 10,486 9,793 10,441 10,961 0 -100.00%
-
Net Worth 43,697 33,140 31,234 29,550 28,530 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 43,697 33,140 31,234 29,550 28,530 0 -100.00%
NOSH 35,526 10,228 10,108 10,120 10,300 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.24% 1.68% 3.68% 4.62% 4.49% 0.00% -
ROE 0.62% 0.54% 1.20% 1.71% 1.81% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 33.94 104.27 100.58 108.17 111.42 0.00 -100.00%
EPS 0.76 1.75 3.70 5.00 5.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 3.24 3.09 2.92 2.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 10,120
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1.58 1.40 1.33 1.43 1.50 0.00 -100.00%
EPS 0.04 0.02 0.05 0.07 0.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0573 0.0434 0.0409 0.0387 0.0374 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.22 3.68 5.40 4.50 8.95 0.00 -
P/RPS 6.54 3.53 5.37 4.16 8.03 0.00 -100.00%
P/EPS 292.11 210.29 145.95 90.00 179.00 0.00 -100.00%
EY 0.34 0.48 0.69 1.11 0.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.14 1.75 1.54 3.23 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 29/05/03 29/05/02 29/05/01 31/05/00 - -
Price 1.72 4.80 6.40 3.32 8.70 0.00 -
P/RPS 5.07 4.60 6.36 3.07 7.81 0.00 -100.00%
P/EPS 226.32 274.29 172.97 66.40 174.00 0.00 -100.00%
EY 0.44 0.36 0.58 1.51 0.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.48 2.07 1.14 3.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment