[CGB] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 32.29%
YoY- -1.75%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 44,342 44,830 45,598 43,788 44,585 45,946 46,902 -3.66%
PBT 2,581 2,742 2,960 2,684 2,191 2,714 2,718 -3.38%
Tax -397 -440 -660 -660 -661 -760 -762 -35.17%
NP 2,184 2,302 2,300 2,024 1,530 1,954 1,956 7.60%
-
NP to SH 2,184 2,302 2,300 2,024 1,530 1,954 1,956 7.60%
-
Tax Rate 15.38% 16.05% 22.30% 24.59% 30.17% 28.00% 28.04% -
Total Cost 42,158 42,528 43,298 41,764 43,055 43,992 44,946 -4.16%
-
Net Worth 31,229 31,065 30,327 29,550 29,273 29,116 28,728 5.70%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 31,229 31,065 30,327 29,550 29,273 29,116 28,728 5.70%
NOSH 10,205 10,218 10,176 10,120 10,200 10,180 10,187 0.11%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.93% 5.14% 5.04% 4.62% 3.43% 4.25% 4.17% -
ROE 6.99% 7.41% 7.58% 6.85% 5.23% 6.71% 6.81% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 434.49 438.70 448.05 432.69 437.11 451.32 460.39 -3.77%
EPS 21.40 22.53 22.60 20.00 15.00 19.20 19.20 7.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.06 3.04 2.98 2.92 2.87 2.86 2.82 5.58%
Adjusted Per Share Value based on latest NOSH - 10,120
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.81 5.88 5.98 5.74 5.84 6.02 6.15 -3.71%
EPS 0.29 0.30 0.30 0.27 0.20 0.26 0.26 7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0409 0.0407 0.0398 0.0387 0.0384 0.0382 0.0377 5.56%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 5.00 3.80 3.60 4.50 6.00 6.80 7.80 -
P/RPS 1.15 0.87 0.80 1.04 1.37 1.51 1.69 -22.58%
P/EPS 23.36 16.86 15.93 22.50 40.00 35.42 40.62 -30.77%
EY 4.28 5.93 6.28 4.44 2.50 2.82 2.46 44.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.25 1.21 1.54 2.09 2.38 2.77 -29.71%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 29/08/01 29/05/01 30/03/01 28/11/00 25/08/00 -
Price 5.40 5.00 4.18 3.32 4.50 6.30 7.30 -
P/RPS 1.24 1.14 0.93 0.77 1.03 1.40 1.59 -15.23%
P/EPS 25.23 22.19 18.50 16.60 30.00 32.81 38.02 -23.86%
EY 3.96 4.51 5.41 6.02 3.33 3.05 2.63 31.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.64 1.40 1.14 1.57 2.20 2.59 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment