[PGF] YoY Cumulative Quarter Result on 30-Nov-2019 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
13-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
30-Nov-2019 [#3]
Profit Trend
QoQ- 316.83%
YoY- -53.4%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 66,135 40,755 47,633 46,552 54,503 42,738 37,398 9.96%
PBT 12,937 1,500 7,508 4,028 7,697 3,488 2,409 32.31%
Tax -1,773 -455 -1,300 -660 -470 -160 -191 44.94%
NP 11,164 1,045 6,208 3,368 7,227 3,328 2,218 30.89%
-
NP to SH 11,164 1,045 6,208 3,368 7,227 3,328 2,218 30.89%
-
Tax Rate 13.70% 30.33% 17.31% 16.39% 6.11% 4.59% 7.93% -
Total Cost 54,971 39,710 41,425 43,184 47,276 39,410 35,180 7.71%
-
Net Worth 196,349 176,052 174,740 168,629 168,373 162,662 127,196 7.50%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 196,349 176,052 174,740 168,629 168,373 162,662 127,196 7.50%
NOSH 162,215 159,974 159,974 159,974 159,974 159,974 159,975 0.23%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin 16.88% 2.56% 13.03% 7.23% 13.26% 7.79% 5.93% -
ROE 5.69% 0.59% 3.55% 2.00% 4.29% 2.05% 1.74% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 40.75 25.48 29.78 29.10 34.07 26.72 23.38 9.69%
EPS 6.88 0.65 3.88 2.11 4.52 2.08 1.39 30.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2099 1.1005 1.0923 1.0541 1.0525 1.0168 0.7951 7.24%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 40.23 24.79 28.98 28.32 33.15 26.00 22.75 9.96%
EPS 6.79 0.64 3.78 2.05 4.40 2.02 1.35 30.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1944 1.0709 1.063 1.0258 1.0242 0.9895 0.7737 7.50%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 1.07 0.665 0.475 0.36 0.40 0.43 0.31 -
P/RPS 2.63 2.61 1.60 1.24 1.17 1.61 1.33 12.02%
P/EPS 15.55 101.80 12.24 17.10 8.85 20.67 22.36 -5.87%
EY 6.43 0.98 8.17 5.85 11.29 4.84 4.47 6.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.60 0.43 0.34 0.38 0.42 0.39 14.51%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/01/23 20/01/22 25/01/21 13/01/20 25/01/19 26/01/18 17/01/17 -
Price 1.43 0.685 0.59 0.38 0.475 0.515 0.30 -
P/RPS 3.51 2.69 1.98 1.31 1.39 1.93 1.28 18.29%
P/EPS 20.79 104.86 15.20 18.05 10.51 24.76 21.64 -0.66%
EY 4.81 0.95 6.58 5.54 9.51 4.04 4.62 0.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.62 0.54 0.36 0.45 0.51 0.38 20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment