[PGF] QoQ TTM Result on 30-Nov-2019 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
13-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
30-Nov-2019 [#3]
Profit Trend
QoQ- -44.7%
YoY- -64.24%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 60,029 57,335 60,592 63,496 69,003 69,380 71,448 -10.91%
PBT 7,908 4,914 4,922 4,036 5,669 6,459 7,705 1.74%
Tax -2,348 -1,844 -1,844 -1,940 -1,879 -1,713 -1,750 21.54%
NP 5,560 3,070 3,078 2,096 3,790 4,746 5,955 -4.45%
-
NP to SH 5,560 3,070 3,078 2,096 3,790 4,746 5,955 -4.45%
-
Tax Rate 29.69% 37.53% 37.46% 48.07% 33.15% 26.52% 22.71% -
Total Cost 54,469 54,265 57,514 61,400 65,213 64,634 65,493 -11.51%
-
Net Worth 171,829 168,597 168,341 168,629 166,069 165,526 165,142 2.66%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 171,829 168,597 168,341 168,629 166,069 165,526 165,142 2.66%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 9.26% 5.35% 5.08% 3.30% 5.49% 6.84% 8.33% -
ROE 3.24% 1.82% 1.83% 1.24% 2.28% 2.87% 3.61% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 37.52 35.84 37.88 39.69 43.13 43.37 44.66 -10.91%
EPS 3.48 1.92 1.92 1.31 2.37 2.97 3.72 -4.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0741 1.0539 1.0523 1.0541 1.0381 1.0347 1.0323 2.66%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 36.52 34.88 36.86 38.63 41.98 42.20 43.46 -10.90%
EPS 3.38 1.87 1.87 1.28 2.31 2.89 3.62 -4.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0453 1.0256 1.024 1.0258 1.0102 1.0069 1.0046 2.67%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.45 0.465 0.31 0.36 0.365 0.415 0.44 -
P/RPS 1.20 1.30 0.82 0.91 0.85 0.96 0.99 13.61%
P/EPS 12.95 24.23 16.11 27.48 15.41 13.99 11.82 6.24%
EY 7.72 4.13 6.21 3.64 6.49 7.15 8.46 -5.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.29 0.34 0.35 0.40 0.43 -1.54%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 26/10/20 20/07/20 09/06/20 13/01/20 18/10/19 29/07/19 29/04/19 -
Price 0.405 0.39 0.415 0.38 0.41 0.395 0.445 -
P/RPS 1.08 1.09 1.10 0.96 0.95 0.91 1.00 5.24%
P/EPS 11.65 20.32 21.57 29.00 17.31 13.31 11.95 -1.67%
EY 8.58 4.92 4.64 3.45 5.78 7.51 8.37 1.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.39 0.36 0.39 0.38 0.43 -7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment