[PGF] YoY Cumulative Quarter Result on 31-Aug-2012 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2013
Quarter
31-Aug-2012 [#2]
Profit Trend
QoQ- -3.5%
YoY- -90.63%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Revenue 20,544 22,912 20,861 17,422 15,782 17,510 17,167 3.03%
PBT 2,192 2,945 3,010 352 3,642 5,560 1,452 7.10%
Tax -88 -17 -5 -49 -408 -798 -1,225 -35.51%
NP 2,104 2,928 3,005 303 3,234 4,762 227 44.90%
-
NP to SH 2,104 2,928 3,005 303 3,234 3,307 227 44.90%
-
Tax Rate 4.01% 0.58% 0.17% 13.92% 11.20% 14.35% 84.37% -
Total Cost 18,440 19,984 17,856 17,119 12,548 12,748 16,940 1.42%
-
Net Worth 122,271 118,064 112,112 87,774 84,596 55,897 76,910 8.02%
Dividend
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Net Worth 122,271 118,064 112,112 87,774 84,596 55,897 76,910 8.02%
NOSH 159,393 159,999 159,840 159,473 160,099 110,973 161,136 -0.18%
Ratio Analysis
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
NP Margin 10.24% 12.78% 14.40% 1.74% 20.49% 27.20% 1.32% -
ROE 1.72% 2.48% 2.68% 0.35% 3.82% 5.92% 0.30% -
Per Share
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 12.89 14.32 13.05 10.92 9.86 15.78 10.65 3.23%
EPS 1.32 1.83 1.88 0.19 2.02 2.98 0.44 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7671 0.7379 0.7014 0.5504 0.5284 0.5037 0.4773 8.22%
Adjusted Per Share Value based on latest NOSH - 110,000
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 10.60 11.82 10.76 8.99 8.14 9.03 8.86 3.03%
EPS 1.09 1.51 1.55 0.16 1.67 1.71 0.12 44.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6308 0.6091 0.5784 0.4528 0.4365 0.2884 0.3968 8.02%
Price Multiplier on Financial Quarter End Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 -
Price 0.385 0.45 0.36 0.37 0.31 0.36 0.37 -
P/RPS 2.99 3.14 2.76 3.39 3.14 2.28 3.47 -2.44%
P/EPS 29.17 24.59 19.15 194.74 15.35 12.08 262.65 -30.65%
EY 3.43 4.07 5.22 0.51 6.52 8.28 0.38 44.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.51 0.67 0.59 0.71 0.78 -7.14%
Price Multiplier on Announcement Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 23/10/15 29/10/14 28/10/13 31/10/12 31/10/11 26/10/10 27/10/09 -
Price 0.38 0.45 0.39 0.35 0.32 0.35 0.40 -
P/RPS 2.95 3.14 2.99 3.20 3.25 2.22 3.75 -3.91%
P/EPS 28.79 24.59 20.74 184.21 15.84 11.74 283.94 -31.70%
EY 3.47 4.07 4.82 0.54 6.31 8.51 0.35 46.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.56 0.64 0.61 0.69 0.84 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment